SOTGY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,867	9,703	9,896	13,012	34,609	23,943
Market Cap Growth	-19.87%	-1.95%	-23.95%	-62.40%	44.55%	26.40%
Enterprise Value	5,512	7,844	7,931	11,872	33,765	23,798
Last Close Price	75.01	86.97	89.76	116.97	308.01	209.77
PE Ratio	17.25	26.24	63.83	37.27	44.08	32.09
PS Ratio	1.44	1.85	2.22	2.70	5.86	4.11
PB Ratio	2.12	2.80	3.07	4.05	10.52	9.29
P/TBV Ratio	2.18	2.88	3.16	4.16	10.84	9.63
P/FCF Ratio	45.97	51.63	167.19	20.73	49.37	34.87
P/OCF Ratio	15.05	20.50	26.34	12.17	31.50	21.83
EV/Sales Ratio	1.01	1.50	1.78	2.47	5.72	4.09
EV/EBITDA Ratio	7.39	13.00	21.75	18.68	31.75	23.01
EV/EBIT Ratio	13.22	25.52	97.52	32.63	42.42	30.00
EV/FCF Ratio	32.21	41.74	133.99	18.91	48.17	34.66
Debt / Equity Ratio	0.25	0.24	0.25	0.29	0.30	0.36
Debt / EBITDA Ratio	1.30	1.37	2.19	1.45	0.91	0.90
Debt / FCF Ratio	5.43	4.48	13.77	1.49	1.39	1.36
Net Debt / Equity Ratio	-0.65	-0.60	-0.69	-0.53	-0.42	-0.33
Net Debt / EBITDA Ratio	-3.45	-3.47	-6.08	-2.66	-1.31	-0.82
Net Debt / FCF Ratio	-14.19	-11.13	-37.47	-2.70	-1.98	-1.23
Asset Turnover	0.75	0.74	0.68	0.81	1.01	1.15
Inventory Turnover	5.99	5.69	5.50	5.21	5.11	5.36
Quick Ratio	1.37	1.37	1.37	1.31	1.85	1.44
Current Ratio	1.64	1.67	1.65	1.59	2.36	1.91
Return on Equity (ROE)	13.49%	11.53%	5.10%	11.49%	26.81%	33.43%
Return on Assets (ROA)	3.31%	2.69%	0.77%	3.84%	8.52%	9.79%
Return on Invested Capital (ROIC)	27.00%	23.08%	5.54%	20.28%	38.84%	41.60%
Return on Capital Employed (ROCE)	8.90%	7.10%	2.00%	10.60%	18.80%	23.50%
Earnings Yield	5.80%	3.81%	1.57%	2.68%	2.27%	3.12%
FCF Yield	2.18%	1.94%	0.60%	4.83%	2.02%	2.87%
Dividend Yield	0.80%	0.08%	0.03%	0.05%	0.05%	0.07%
Payout Ratio	16.60%	8.46%	47.04%	43.97%	19.79%	16.35%
Buyback Yield / Dilution	0.16%	0.34%	0.10%	0.03%	0.04%	0.14%
Total Shareholder Return	0.96%	0.41%	0.14%	0.08%	0.09%	0.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.