Sappi Balance Sheet

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 29, 2024	Oct '23 Oct 1, 2023	Oct '22 Oct 2, 2022	Sep '21 Sep 26, 2021
Cash & Equivalents	143	219	317	601	780	366
Cash & Short-Term Investments	143	219	317	601	780	366
Cash Growth	-49.47%	-30.91%	-47.26%	-22.95%	113.12%	31.18%
Accounts Receivable	594	558	615	510	792	564
Other Receivables	2	51	58	52	55	7
Receivables	596	609	673	562	847	571
Inventory	860	823	836	777	780	841
Prepaid Expenses	-	82	104	100	93	139
Other Current Assets	12	6	68	14	299	14
Total Current Assets	1,611	1,739	1,998	2,054	2,799	1,931
Property, Plant & Equipment	4,121	4,077	3,882	3,443	3,163	3,912
Long-Term Investments	17	17	16	14	13	18
Goodwill	-	48	55	54	53	57
Other Intangible Assets	86	39	40	34	36	53
Long-Term Deferred Tax Assets	25	24	76	75	46	59
Other Long-Term Assets	130	97	107	94	104	143
Total Assets	5,990	6,072	6,206	5,796	6,229	6,186
Accounts Payable	839	567	713	566	693	699
Accrued Expenses	-	215	277	242	275	312
Short-Term Debt	1	2	-	-	-	-
Current Portion of Long-Term Debt	433	469	107	266	171	132
Current Portion of Leases	30	26	21	30	18	24
Current Income Taxes Payable	19	15	66	29	25	8
Other Current Liabilities	41	160	145	183	342	134
Total Current Liabilities	1,363	1,454	1,329	1,316	1,524	1,309
Long-Term Debt	1,526	1,546	1,537	1,329	1,688	2,068
Long-Term Leases	104	96	74	61	66	94
Long-Term Unearned Revenue	-	-	-	-	-	4
Pension & Post-Retirement Benefits	226	183	207	198	180	327
Long-Term Deferred Tax Liabilities	436	437	433	394	361	345
Other Long-Term Liabilities	-	48	48	53	52	69
Total Liabilities	3,655	3,764	3,628	3,351	3,871	4,216
Common Stock	841	35	35	30	31	38
Additional Paid-In Capital	-	773	780	649	697	839
Retained Earnings	1,614	1,677	1,916	1,972	1,811	1,234
Comprehensive Income & Other	-120	-177	-153	-206	-181	-141
Shareholders' Equity	2,335	2,308	2,578	2,445	2,358	1,970
Total Liabilities & Equity	5,990	6,072	6,206	5,796	6,229	6,186
Total Debt	2,094	2,139	1,739	1,686	1,943	2,318
Net Cash (Debt)	-1,951	-1,920	-1,422	-1,085	-1,163	-1,952
Net Cash Per Share	-3.23	-3.16	-2.42	-1.79	-1.93	-3.53
Filing Date Shares Outstanding	607	604.58	599.42	558.85	565.23	561.52
Total Common Shares Outstanding	607	604.58	599.42	558.85	565.23	561.52
Working Capital	248	285	669	738	1,275	622
Book Value Per Share	3.85	3.82	4.30	4.38	4.17	3.51
Tangible Book Value	2,249	2,221	2,483	2,357	2,269	1,860
Tangible Book Value Per Share	3.71	3.67	4.14	4.22	4.01	3.31
Land	-	1,439	1,331	1,480	1,122	1,436
Machinery	-	8,128	7,810	7,532	6,617	8,472
Construction In Progress	-	-	-	309	180	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.