Spirax Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,005	6,319	9,848	9,417	16,018	11,359
Market Cap Growth	6.49%	-35.83%	4.57%	-41.21%	41.02%	31.04%
Enterprise Value	9,025	7,339	10,914	9,737	16,324	11,856
Last Close Price	107.00	81.56	126.42	122.60	198.37	150.36
PE Ratio	35.93	26.40	42.11	34.78	50.43	47.92
PS Ratio	3.52	3.03	4.60	4.85	8.80	6.97
PB Ratio	5.14	4.17	6.68	6.68	11.71	9.76
P/TBV Ratio	68.90	36.87	172.57	-	33.53	51.42
P/FCF Ratio	23.53	21.17	36.03	57.14	53.63	38.30
P/OCF Ratio	18.42	16.14	25.89	32.42	43.27	32.10
EV/Sales Ratio	3.98	3.52	5.09	5.02	8.97	7.28
EV/EBITDA Ratio	17.08	15.81	22.37	20.02	32.82	29.16
EV/EBIT Ratio	22.45	19.68	27.61	23.05	37.96	35.84
EV/FCF Ratio	26.53	24.58	39.93	59.07	54.65	39.98
Debt / Equity Ratio	0.93	0.85	0.97	0.93	0.46	0.60
Debt / EBITDA Ratio	2.70	2.64	2.81	2.60	1.23	1.64
Debt / FCF Ratio	4.23	4.30	5.23	7.93	2.11	2.34
Net Debt / Equity Ratio	0.66	0.57	0.66	0.65	0.19	0.31
Net Debt / EBITDA Ratio	2.01	1.86	1.99	1.87	0.52	0.88
Net Debt / FCF Ratio	3.01	2.90	3.56	5.52	0.86	1.21
Asset Turnover	0.63	0.62	0.61	0.69	0.75	0.66
Inventory Turnover	1.46	1.48	1.42	1.60	1.65	1.58
Quick Ratio	1.15	1.31	1.56	1.16	1.53	2.19
Current Ratio	1.77	1.85	2.26	1.65	2.11	3.04
Return on Equity (ROE)	14.18%	16.17%	15.81%	20.64%	25.23%	20.72%
Return on Assets (ROA)	7.02%	6.96%	7.06%	9.43%	11.01%	8.42%
Return on Invested Capital (ROIC)	11.54%	11.53%	12.15%	16.38%	20.49%	15.42%
Return on Capital Employed (ROCE)	14.60%	14.10%	13.80%	16.30%	21.40%	16.00%
Earnings Yield	2.78%	3.79%	2.38%	2.88%	1.98%	2.09%
FCF Yield	4.25%	4.72%	2.78%	1.75%	1.86%	2.61%
Dividend Yield	2.21%	2.53%	1.61%	1.49%	0.93%	1.07%
Payout Ratio	74.85%	62.24%	62.36%	45.88%	38.79%	47.35%
Buyback Yield / Dilution	-0.14%	-0.14%	-	0.14%	-	-
Total Shareholder Return	2.07%	2.40%	1.61%	1.63%	0.93%	1.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.