SRAFF Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cost of Revenue	0.21	0.15	0.04	0.04	0.04	-
Gross Profit	-0.21	-0.15	-0.04	-0.04	-0.04	-
Selling, General & Admin	1.83	1.69	2.04	1.73	2.11	1.91
Other Operating Expenses	0.12	0.13	0.11	0.08	0.04	0.03
Operating Expenses	19.76	22.68	12.64	10.59	18.1	10.65
Operating Income	-19.97	-22.83	-12.68	-10.63	-18.13	-10.65
Interest Expense	-8.02	-6.8	-4.85	-3.32	-0.77	-0.35
Interest & Investment Income	-	-	-	-	-	0
Currency Exchange Gain (Loss)	-0.06	0.02	0.02	-0	-0.07	0.02
EBT Excluding Unusual Items	-28.05	-29.61	-17.52	-13.96	-18.97	-10.98
Pretax Income	-28.05	-29.61	-17.52	-13.96	-18.97	-10.98
Net Income	-28.05	-29.61	-17.52	-13.96	-18.97	-10.98
Net Income to Common	-28.05	-29.61	-17.52	-13.96	-18.97	-10.98
Shares Outstanding (Basic)	1,023	1,023	1,023	1,023	1,023	927
Shares Outstanding (Diluted)	1,023	1,023	1,023	1,023	1,023	927
Shares Change (YoY)	-	-	-	0.00%	10.44%	12.89%
EPS (Basic)	-0.03	-0.03	-0.02	-0.01	-0.02	-0.01
EPS (Diluted)	-0.03	-0.03	-0.02	-0.01	-0.02	-0.01
Free Cash Flow	-21.02	-23.59	-14.3	-12.02	-18.96	-18.96
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.01	-0.02	-0.02
EBITDA	-19.46	-22.28	-12.21	-10.31	-17.93	-10.39
D&A For EBITDA	0.5	0.55	0.47	0.32	0.2	0.26
EBIT	-19.97	-22.83	-12.68	-10.63	-18.13	-10.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.