Storebrand ASA (SREDY)
OTCMKTS · Delayed Price · Currency is USD
31.66
-0.74 (-2.28%)
At close: Oct 21, 2025
Storebrand ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 14,125 | 12,547 | 11,155 | 10,355 | 53,681 |
Total Interest & Dividend Income | - | 65,026 | 43,905 | -23,628 | 62,322 |
Other Revenue | 5,188 | 370 | 413 | 311 | 3,187 |
| 23,541 | 81,363 | 58,581 | -10,179 | 119,190 | |
Revenue Growth (YoY) | -71.07% | 38.89% | - | - | 47.09% |
Policy Benefits | 8,952 | 7,850 | 6,899 | 5,759 | 107,971 |
Policy Acquisition & Underwriting Costs | - | 18 | 12 | 7 | - |
Amortization of Goodwill & Intangibles | 433 | 363 | 379 | 315 | 504 |
Selling, General & Administrative | 5,933 | 5,234 | 5,147 | 4,407 | 5,784 |
Other Operating Expenses | 135 | 190 | 937 | 446 | 745 |
Total Operating Expenses | 15,453 | 13,655 | 13,374 | 10,934 | 115,004 |
Operating Income | 8,088 | 67,708 | 45,207 | -21,113 | 4,186 |
Interest Expense | -4,234 | -3,974 | -2,985 | -1,333 | -777 |
Earnings From Equity Investments | 552 | 428 | -431 | -334 | - |
Other Non Operating Income (Expenses) | 1,650 | -57,457 | -38,411 | 25,146 | -1 |
EBT Excluding Unusual Items | 6,056 | 6,705 | 3,380 | 2,366 | 3,408 |
Gain (Loss) on Sale of Assets | - | - | - | - | 591 |
Asset Writedown | - | -61 | -87 | -9 | -23 |
Pretax Income | 6,056 | 6,644 | 3,293 | 2,357 | 3,976 |
Income Tax Expense | 1,033 | 1,121 | -84 | -19 | 846 |
Earnings From Continuing Ops. | 5,023 | 5,523 | 3,377 | 2,376 | 3,130 |
Minority Interest in Earnings | 23 | 1 | - | - | - |
Net Income | 5,046 | 5,524 | 3,377 | 2,376 | 3,130 |
Preferred Dividends & Other Adjustments | 28 | 30 | 27 | 14 | 9 |
Net Income to Common | 5,018 | 5,494 | 3,350 | 2,362 | 3,121 |
Net Income Growth | -8.65% | 63.58% | 42.13% | -24.09% | 32.91% |
Shares Outstanding (Basic) | 429 | 440 | 458 | 468 | 467 |
Shares Outstanding (Diluted) | 429 | 440 | 458 | 468 | 467 |
Shares Change (YoY) | -2.57% | -3.86% | -2.22% | 0.28% | -0.02% |
EPS (Basic) | 11.70 | 12.48 | 7.31 | 5.04 | 6.68 |
EPS (Diluted) | 11.70 | 12.48 | 7.31 | 5.04 | 6.68 |
EPS Growth | -6.26% | 70.59% | 45.05% | -24.53% | 33.12% |
Free Cash Flow | 4,592 | 649 | -1,382 | 2,693 | -3,781 |
Free Cash Flow Per Share | 10.70 | 1.47 | -3.02 | 5.75 | -8.10 |
Dividend Per Share | - | 4.700 | 4.100 | 3.700 | 3.500 |
Dividend Growth | - | 14.63% | 10.81% | 5.71% | 7.69% |
Operating Margin | 34.36% | 83.22% | 77.17% | - | 3.51% |
Profit Margin | 21.32% | 6.75% | 5.72% | - | 2.62% |
Free Cash Flow Margin | 19.51% | 0.80% | -2.36% | - | -3.17% |
EBITDA | 8,541 | 68,044 | 45,883 | -20,324 | 4,895 |
EBITDA Margin | 36.28% | 83.63% | 78.32% | - | 4.11% |
D&A For EBITDA | 453.33 | 336 | 676 | 789 | 709 |
EBIT | 8,088 | 67,708 | 45,207 | -21,113 | 4,186 |
EBIT Margin | 34.36% | 83.22% | 77.17% | - | 3.51% |
Effective Tax Rate | 17.06% | 16.87% | - | - | 21.28% |
Revenue as Reported | - | - | - | - | 119,781 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.