Sunrise Energy Metals Limited (SREMF)

Sunrise Energy Metals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	8.76	8.76	16.83	24.91	38.65	40.08
Cash & Short-Term Investments	8.76	8.76	16.83	24.91	38.65	40.08
Cash Growth	-47.96%	-47.96%	-32.44%	-35.56%	-3.57%	-49.18%
Accounts Receivable	0.54	0.54	0.55	0.26	0.43	1.85
Other Receivables	-	-	0.06	0.13	0.2	1.16
Receivables	0.54	0.54	0.61	0.4	0.63	3
Other Current Assets	-	-	-	-	21.25	0.24
Total Current Assets	9.29	9.29	17.44	25.3	60.53	43.32
Property, Plant & Equipment	0.43	0.43	0.25	0.54	0.6	1.92
Long-Term Investments	0.2	0.2	-	-	-	0.31
Other Intangible Assets	-	-	-	-	-	0.16
Long-Term Deferred Charges	-	-	-	-	-	3.38
Other Long-Term Assets	0.09	0.09	0.11	0.11	0.15	0.15
Total Assets	10.01	10.01	17.8	25.95	61.28	49.23
Accounts Payable	0.27	0.27	0.2	0.5	0.43	0.53
Accrued Expenses	0.34	0.34	0.28	0.29	0.2	0.67
Current Portion of Leases	0.07	0.07	0.08	0.2	0.28	0.36
Current Unearned Revenue	-	-	-	-	0.05	0.97
Other Current Liabilities	0.28	0.28	0.94	0.19	37.13	2.9
Total Current Liabilities	0.95	0.95	1.5	1.18	38.07	5.43
Long-Term Debt	-	-	-	-	-	0.34
Long-Term Leases	0.22	0.22	0.01	0.1	0.14	0.65
Long-Term Unearned Revenue	-	-	-	-	0.36	0.4
Other Long-Term Liabilities	0.01	0.01	-	0.16	0.15	0.21
Total Liabilities	1.3	1.3	1.66	1.55	38.79	7.15
Common Stock	298.09	298.09	298.09	298.09	326.43	289.64
Retained Earnings	-307.25	-307.25	-299.39	-290.27	-285.17	-264.1
Comprehensive Income & Other	17.87	17.87	17.44	16.58	-18.77	16.84
Total Common Equity	8.71	8.71	16.14	24.4	22.49	42.37
Minority Interest	-	-	-	-	-	-0.29
Shareholders' Equity	8.71	8.71	16.14	24.4	22.49	42.08
Total Liabilities & Equity	10.01	10.01	17.8	25.95	61.28	49.23
Total Debt	0.28	0.28	0.09	0.29	0.42	1.35
Net Cash (Debt)	8.47	8.47	16.73	24.61	38.23	38.73
Net Cash Growth	-49.37%	-49.37%	-32.01%	-35.62%	-1.29%	-50.81%
Net Cash Per Share	0.09	0.09	0.19	0.27	0.47	0.52
Filing Date Shares Outstanding	90.23	90.23	90.23	90.06	89.33	74.65
Total Common Shares Outstanding	90.23	90.23	90.06	90.06	89.33	74.65
Working Capital	8.34	8.34	15.94	24.12	22.46	37.89
Book Value Per Share	0.10	0.10	0.18	0.27	0.25	0.57
Tangible Book Value	8.71	8.71	16.14	24.4	22.49	42.21
Tangible Book Value Per Share	0.10	0.10	0.18	0.27	0.25	0.57
Machinery	0.82	0.82	0.77	0.72	0.59	1.78
Leasehold Improvements	0.18	0.18	0.18	0.18	0.18	0.45

Source: S&P Capital IQ. Standard template. Financial Sources.