Source Rock Royalties Ltd. (SRRRF)

Source Rock Royalties Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4.64	1.46	13.15	1.49	0.91
Cash & Short-Term Investments	4.64	1.46	13.15	1.49	0.91
Cash Growth	217.07%	-88.88%	781.34%	63.35%	-30.62%
Accounts Receivable	1.05	1.26	1.06	0.81	0.36
Other Receivables	-	0.01	0.04	0.01	0.01
Receivables	1.05	1.27	1.09	0.82	0.36
Prepaid Expenses	0.04	0.03	0.04	0.01	0.03
Other Current Assets	-	-	-	0.16	-
Total Current Assets	5.73	2.77	14.29	2.48	1.31
Property, Plant & Equipment	20.24	24.15	14.06	12.62	14.91
Other Intangible Assets	0.25	0.25	0.25	0.25	0.25
Long-Term Deferred Tax Assets	0.37	0.09	0.22	-	-
Total Assets	26.59	27.26	28.82	15.36	16.46
Accounts Payable	0.04	0.08	0.02	0.03	0.02
Accrued Expenses	-	0.04	0	0.1	-
Current Income Taxes Payable	0.52	0.02	0.68	0.08	-
Other Current Liabilities	0.3	0.27	0.67	0.44	0.15
Total Current Liabilities	0.87	0.4	1.38	0.65	0.17
Long-Term Deferred Tax Liabilities	-	-	-	0.15	0.54
Total Liabilities	0.87	0.4	1.38	0.8	0.71
Common Stock	26.76	26.48	26.29	13.98	28.68
Additional Paid-In Capital	17.63	16.77	16.13	15.73	1.08
Retained Earnings	-18.67	-16.69	-15.29	-15.15	-14.01
Comprehensive Income & Other	-	0.31	0.31	-	-
Shareholders' Equity	25.72	26.86	27.44	14.56	15.75
Total Liabilities & Equity	26.59	27.26	28.82	15.36	16.46
Net Cash (Debt)	4.64	1.46	13.15	1.49	0.91
Net Cash Growth	217.07%	-88.88%	781.34%	63.35%	-30.62%
Net Cash Per Share	0.10	0.03	0.30	0.05	0.03
Filing Date Shares Outstanding	45.58	45.23	44.9	29.56	29.25
Total Common Shares Outstanding	45.58	45.23	44.9	29.56	29.25
Working Capital	4.86	2.37	12.91	1.83	1.13
Book Value Per Share	0.56	0.59	0.61	0.49	0.54
Tangible Book Value	25.47	26.61	27.19	14.31	15.5
Tangible Book Value Per Share	0.56	0.59	0.61	0.48	0.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.