Source Rock Royalties Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	May '25 May 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	28	27	28	25	-	-	Upgrade
Market Cap Growth	-1.71%	-4.16%	12.76%	-	-	-	Upgrade
Enterprise Value	25	25	22	13	-	-	Upgrade
Last Close Price	0.59	0.52	0.52	-	-	-	Upgrade
PE Ratio	24.98	26.22	23.97	13.34	-	-	Upgrade
PS Ratio	5.34	5.10	5.65	5.26	-	-	Upgrade
PB Ratio	1.60	1.52	1.40	1.24	-	-	Upgrade
P/TBV Ratio	1.62	1.54	1.41	1.25	-	-	Upgrade
P/FCF Ratio	6.57	5.92	-	20.08	-	-	Upgrade
P/OCF Ratio	6.54	5.90	7.64	6.42	-	-	Upgrade
EV/Sales Ratio	4.40	4.60	4.38	2.75	-	-	Upgrade
EV/EBITDA Ratio	5.70	5.91	5.80	3.34	-	-	Upgrade
EV/EBIT Ratio	15.24	17.36	15.87	5.65	-	-	Upgrade
EV/FCF Ratio	5.70	5.34	-	10.50	-	-	Upgrade
Asset Turnover	0.29	0.29	0.24	0.29	0.27	0.07	Upgrade
Quick Ratio	8.18	6.57	6.82	10.33	3.56	7.51	Upgrade
Current Ratio	8.23	6.62	6.89	10.37	3.82	7.67	Upgrade
Return on Equity (ROE)	6.30%	5.69%	5.77%	12.18%	1.17%	-16.48%	Upgrade
Return on Assets (ROA)	5.18%	4.73%	4.09%	8.93%	-0.53%	-16.88%	Upgrade
Return on Capital (ROIC)	5.32%	4.84%	4.23%	9.39%	-0.56%	-18.86%	Upgrade
Return on Capital Employed (ROCE)	8.70%	7.90%	6.80%	11.50%	-	-	Upgrade
Earnings Yield	4.00%	3.81%	4.17%	7.50%	-	-	Upgrade
FCF Yield	15.21%	16.89%	-22.28%	4.98%	-	-	Upgrade
Dividend Yield	9.48%	10.26%	9.64%	-	-	-	Upgrade
Payout Ratio	215.82%	230.66%	215.22%	78.98%	832.11%	-	Upgrade
Buyback Yield / Dilution	-2.48%	-2.56%	-7.78%	-38.47%	-7.62%	-5.07%	Upgrade
Total Shareholder Return	7.00%	7.70%	1.86%	-38.47%	-7.62%	-5.07%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.