Source Rock Royalties Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31	27	28	25	-	-
Market Cap Growth	10.62%	-4.16%	12.76%	-	-	-
Enterprise Value	27	25	22	13	-	-
Last Close Price	0.66	0.51	0.51	-	-	-
PE Ratio	28.36	26.22	23.97	13.34	-	-
PS Ratio	6.54	5.10	5.65	5.26	-	-
PB Ratio	1.80	1.52	1.40	1.24	-	-
P/TBV Ratio	1.82	1.54	1.41	1.25	-	-
P/FCF Ratio	8.41	5.92	-	20.08	-	-
P/OCF Ratio	8.19	5.90	7.64	6.42	-	-
EV/Sales Ratio	5.67	4.60	4.38	2.75	-	-
EV/EBITDA Ratio	7.41	5.91	5.80	3.34	-	-
EV/EBIT Ratio	19.45	17.36	15.87	5.65	-	-
EV/FCF Ratio	7.47	5.34	-	10.50	-	-
Asset Turnover	0.26	0.29	0.24	0.29	0.27	0.07
Quick Ratio	10.61	6.57	6.82	10.33	3.56	7.51
Current Ratio	10.65	6.62	6.89	10.37	3.82	7.67
Return on Equity (ROE)	6.08%	5.69%	5.77%	12.18%	1.17%	-16.48%
Return on Assets (ROA)	4.68%	4.73%	4.09%	8.93%	-0.53%	-16.88%
Return on Invested Capital (ROIC)	7.23%	6.03%	6.39%	17.14%	-0.97%	-32.25%
Return on Capital Employed (ROCE)	8.00%	7.90%	6.80%	11.50%	-0.90%	-32.10%
Earnings Yield	3.53%	3.81%	4.17%	7.50%	-	-
FCF Yield	11.88%	16.89%	-22.28%	4.98%	-	-
Dividend Yield	8.38%	10.49%	9.86%	-	-	-
Payout Ratio	234.58%	230.66%	215.22%	78.98%	832.11%	-
Buyback Yield / Dilution	-1.12%	-2.56%	-7.78%	-38.47%	-7.62%	-5.07%
Total Shareholder Return	7.26%	7.94%	2.09%	-38.47%	-7.62%	-5.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.