Slate Grocery REIT (SRRTF)

Slate Grocery REIT Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	39.72	38.28	15.02	128	86.91	41.61
Other Amortization	3.7	3.25	2.6	2.31	2.01	2.3
Gain (Loss) on Sale of Investments	2.08	-1.33	3.28	-	-3.73	0.46
Asset Writedown	14.02	20.64	50.39	-80.72	-67.29	-14.09
Income (Loss) on Equity Investments	-11.03	-8.74	-3.71	-29.27	-20.49	1.58
Change in Other Net Operating Assets	2.2	-0.8	6.22	-3.48	4.58	-0.82
Other Operating Activities	22.8	19.67	2.49	42.14	48.82	8.32
Operating Cash Flow	73.49	70.97	76.3	58.99	50.8	39.35
Operating Cash Flow Growth	-0.90%	-6.98%	29.35%	16.11%	29.10%	-11.53%
Acquisition of Real Estate Assets	-23.84	-24.94	-24.8	-443.01	-151.25	-105.04
Sale of Real Estate Assets	12.23	12.23	-	54.28	4.06	133.18
Net Sale / Acq. of Real Estate Assets	-11.61	-12.72	-24.8	-388.74	-147.19	28.14
Investment in Marketable & Equity Securities	3.05	3.41	6.06	7.12	-63.34	-
Other Investing Activities	-1.54	-1.12	-1.82	-0.12	19.68	-22.35
Investing Cash Flow	-10.1	-10.43	-20.55	-381.74	-190.85	5.79
Long-Term Debt Issued	-	589.6	124.14	376.97	312.03	381.41
Long-Term Debt Repaid	-	-587.95	-96.48	-185.32	-214.92	-444.48
Net Debt Issued (Repaid)	0.7	1.65	27.67	191.66	97.11	-63.08
Issuance of Common Stock	-	-	-	18.02	99.1	56.05
Repurchase of Common Stock	-	-	-11.93	-	-	-
Common Dividends Paid	-51.09	-51.09	-51.59	-51.72	-43.38	-35.42
Other Financing Activities	-12.75	-12.03	-16.7	171.16	-1.1	-2.75
Net Cash Flow	0.25	-0.92	3.2	6.35	11.68	-0.05
Levered Free Cash Flow	66.03	53.18	61.29	62.39	68.08	11.92
Unlevered Free Cash Flow	99.51	86.33	91.84	89.54	86.65	31.26
Change in Net Working Capital	-12.14	-0.67	-12.08	-0.96	-17.32	18.37

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.