Sysmex Corporation (SSMXY)

Sysmex Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	89,570	75,507	69,460	73,752	66,467
Cash & Short-Term Investments	89,570	75,507	69,460	73,752	66,467
Cash Growth	18.63%	8.71%	-5.82%	10.96%	17.45%
Accounts Receivable	163,007	157,067	126,319	118,697	100,641
Other Receivables	1,246	9,745	9,601	8,847	7,044
Receivables	164,253	166,812	135,920	127,544	107,685
Inventory	81,811	79,123	73,310	61,944	46,985
Prepaid Expenses	-	6,039	5,872	4,338	4,115
Other Current Assets	29,187	15,978	10,929	7,514	5,581
Total Current Assets	364,821	343,459	295,491	275,092	230,833
Property, Plant & Equipment	130,211	116,693	102,106	98,525	96,140
Long-Term Investments	339	40,737	32,219	31,296	34,500
Goodwill	14,205	17,221	16,842	13,010	12,433
Other Intangible Assets	92,146	86,786	73,530	57,260	46,840
Long-Term Accounts Receivable	26,978	-	-	-	-
Long-Term Deferred Tax Assets	17,651	14,018	10,880	8,520	6,724
Other Long-Term Assets	18,917	6	6	4	5
Total Assets	665,268	618,920	531,074	483,707	427,475
Accounts Payable	31,865	33,602	31,678	32,111	34,159
Accrued Expenses	37,064	38,477	33,780	31,611	25,658
Current Portion of Leases	9,250	8,659	7,149	6,439	5,783
Current Income Taxes Payable	12,784	13,118	15,153	13,273	6,961
Current Unearned Revenue	18,098	-	-	-	-
Other Current Liabilities	13,765	24,228	23,342	18,648	17,346
Total Current Liabilities	122,826	118,084	111,102	102,082	89,907
Long-Term Debt	32,359	28,600	-	-	-
Long-Term Leases	23,126	18,080	15,442	15,840	16,178
Long-Term Deferred Tax Liabilities	7,575	7,917	6,450	6,613	7,212
Other Long-Term Liabilities	12,721	11,104	7,766	8,936	4,438
Total Liabilities	200,734	186,024	142,719	134,654	118,806
Common Stock	14,887	14,729	14,282	14,112	13,229
Additional Paid-In Capital	20,960	20,830	20,580	20,483	19,581
Retained Earnings	402,820	365,985	334,192	305,710	279,477
Treasury Stock	-12,318	-12,315	-314	-312	-307
Comprehensive Income & Other	37,427	42,816	18,925	8,310	-4,082
Total Common Equity	463,776	432,045	387,665	348,303	307,898
Minority Interest	758	851	690	750	771
Shareholders' Equity	464,534	432,896	388,355	349,053	308,669
Total Liabilities & Equity	665,268	618,920	531,074	483,707	427,475
Total Debt	64,735	55,339	22,591	22,279	21,961
Net Cash (Debt)	24,835	20,168	46,869	51,473	44,506
Net Cash Growth	23.14%	-56.97%	-8.94%	15.65%	31.07%
Net Cash Per Share	39.82	32.20	74.64	81.91	70.90
Filing Date Shares Outstanding	623.6	611.75	627.84	627.65	627.02
Total Common Shares Outstanding	623.6	623.5	627.74	627.63	626.99
Working Capital	241,995	225,375	184,389	173,010	140,926
Book Value Per Share	743.71	692.94	617.56	554.95	491.07
Tangible Book Value	357,425	328,038	297,293	278,033	248,625
Tangible Book Value Per Share	573.16	526.12	473.59	442.99	396.54

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.