Swiss Re AG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Premiums Earned	43,886	45,598	43,898	42,868	42,467	40,321
Investment Income	4,322	4,287	3,410	2,869	3,373	2,988
Net Gains on Investments	339	264	162	-3	537	1,730
Total Other Revenues	-2,133	-2,127	-2,113	264	362	-1,701
Revenue	46,414	48,022	45,357	45,998	46,739	43,338
Revenue Growth (YoY)	2.33%	5.88%	-1.39%	-1.58%	7.85%	-12.12%
Insurance Benefits & Claims	37,713	41,294	39,213	33,608	32,604	32,007
Policy Amortization Costs	-	-	-	7,800	8,228	8,236
Other Operating Expenses	1,842	2,135	1,758	3,369	3,505	3,597
Operating Income	6,859	4,593	4,386	1,221	2,402	-502
Interest Expense	-476	-460	-460	-570	-571	-588
Total Non-Operating Income (Expense)	-476	-460	-460	-570	-571	-588
Pretax Income	6,385	4,133	3,926	651	1,831	-1,090
Provision for Income Taxes	1,292	895	785	171	394	-266
Net Income	5,075	3,241	3,111	472	1,437	-878
Minority Interest in Earnings	18	-3	30	8	-	54
Net Income to Common	5,075	3,241	3,111	472	1,437	-878
Net Income Growth	63.13%	4.18%	559.11%	-67.15%	-	-
Shares Outstanding (Basic)	294	292	290	289	289	289
Shares Outstanding (Diluted)	295	295	297	303	304	289
Shares Change (YoY)	-0.68%	-0.49%	-2.08%	-0.15%	5.10%	-6.69%
EPS (Basic)	16.88	10.88	10.50	1.63	4.97	-3.04
EPS (Diluted)	16.78	10.78	10.33	1.60	4.78	-3.04
EPS Growth	62.44%	4.36%	545.63%	-66.53%	-	-
Free Cash Flow	-	3,130	4,214	2,927	4,104	5,394
Free Cash Flow Growth	-	-25.72%	43.97%	-28.68%	-23.91%	22.68%
Free Cash Flow Per Share	-	10.60	14.20	9.66	13.52	-
Dividends Per Share	-	7.350	6.800	6.400	6.472	6.669
Dividend Growth	-	8.09%	6.25%	-1.11%	-2.95%	9.46%
Operating Margin	14.78%	9.56%	9.67%	2.65%	5.14%	-1.16%
Profit Margin	10.97%	6.74%	6.93%	1.04%	3.07%	-1.90%
FCF Margin	-	6.52%	9.29%	6.36%	8.78%	12.45%
EBITDA	6,859	4,268	4,292	1,646	3,068	115
EBITDA Margin	14.78%	8.89%	9.46%	3.58%	6.56%	0.27%
EBIT	6,859	4,593	4,386	1,221	2,402	-502
EBIT Margin	14.78%	9.56%	9.67%	2.65%	5.14%	-1.16%
Effective Tax Rate	20.23%	21.65%	19.99%	26.27%	21.52%	24.40%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.