Scandinavian Tobacco Group A/S (STBGY)

STBGY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 11, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,263	1,044	1,501	1,530	1,954	1,672
Market Cap Growth	13.40%	-30.50%	-1.89%	-21.69%	16.85%	37.56%
Enterprise Value	2,114	1,821	2,134	2,079	2,418	2,174
Last Close Price	7.75	6.45	7.52	6.07	-	-
PE Ratio	11.06	8.00	8.56	7.22	9.19	15.01
PS Ratio	0.88	0.82	1.16	1.22	1.55	1.27
PB Ratio	0.96	0.82	1.07	1.14	1.43	1.22
P/TBV Ratio	-	-	32.58	16.35	26.99	109.90
P/FCF Ratio	7.70	7.81	8.82	9.44	9.43	7.12
P/OCF Ratio	6.70	6.38	7.52	7.65	8.15	6.42
EV/Sales Ratio	1.45	1.43	1.65	1.65	1.92	1.65
EV/EBITDA Ratio	7.13	6.83	7.22	6.67	7.50	7.72
EV/EBIT Ratio	9.20	8.19	8.42	7.57	8.64	9.37
EV/FCF Ratio	12.89	13.62	12.53	12.82	11.66	9.26
Debt / Equity Ratio	0.65	0.58	0.42	0.37	0.35	0.37
Debt / EBITDA Ratio	2.96	2.68	1.92	1.53	1.44	1.70
Debt / FCF Ratio	5.23	5.58	3.45	3.04	2.30	2.14
Asset Turnover	0.55	0.56	0.56	0.59	0.58	0.57
Inventory Turnover	1.40	1.46	1.39	1.44	1.43	1.61
Quick Ratio	0.63	0.59	0.80	0.69	0.82	0.68
Current Ratio	1.98	1.88	2.99	2.95	2.95	2.42
Return on Equity (ROE)	8.50%	10.08%	12.60%	16.13%	16.04%	7.76%
Return on Assets (ROA)	5.37%	6.07%	6.89%	8.04%	8.01%	6.34%
Return on Invested Capital (ROIC)	7.96%	8.90%	10.40%	12.32%	12.39%	8.98%
Return on Capital Employed (ROCE)	10.40%	11.20%	11.90%	14.00%	14.00%	11.50%
Earnings Yield	9.04%	12.50%	11.68%	13.86%	10.88%	6.66%
FCF Yield	12.99%	12.81%	11.34%	10.59%	10.61%	14.04%
Dividend Yield	5.42%	18.29%	16.57%	19.52%	-	-
Payout Ratio	92.09%	75.53%	60.44%	46.87%	45.07%	89.73%
Buyback Yield / Dilution	6.88%	5.20%	4.60%	5.06%	3.98%	0.28%
Total Shareholder Return	12.30%	23.49%	21.17%	24.57%	3.98%	0.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.