Sturgis Bancorp, Inc. (STBI)

Sturgis Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	43.95	42.53	37.96	26.55	21.74	19.15
Interest Income on Investments	4.36	4.21	2.81	2.36	1.94	2.27
Total Interest Income	48.31	46.74	40.77	28.91	23.68	21.42
Interest Paid on Deposits	15.01	15.17	10.73	2.65	2.53	2.26
Interest Paid on Borrowings	3.15	3.55	1.54	1.84	1.59	1.32
Total Interest Expense	18.16	18.72	12.27	4.49	4.12	3.58
Net Interest Income	30.16	28.02	28.5	24.42	19.57	17.84
Net Interest Income Growth (YoY)	7.13%	-1.70%	16.70%	24.83%	9.66%	11.23%
Trust Income	0.45	0.47	0.37	0.41	0.51	0.37
Mortgage Banking Activities	1.61	1.82	1.48	1.39	3.55	4.79
Gain (Loss) on Sale of Investments	-	-	-	-	-	0.16
Gain (Loss) on Sale of Equity Investments	0.4	0.37	0.22	0.35	0.49	-
Other Non-Interest Income	6.59	7.35	6.78	4.9	5.09	4.01
Total Non-Interest Income	9.1	10.08	8.91	7.05	9.7	9.33
Non-Interest Income Growth (YoY)	-11.70%	13.15%	26.36%	-27.31%	3.93%	69.51%
Revenues Before Loan Losses	39.26	38.1	37.41	31.47	29.26	27.17
Provision for Loan Losses	-0.28	4.59	1.27	-	1.07	2.9
Revenue	39.54	33.51	36.14	31.47	28.19	24.28
Revenue Growth (YoY)	20.59%	-7.27%	14.83%	11.65%	16.12%	14.18%
Salaries and Employee Benefits	18.51	17.68	17.46	14.8	12.67	10.35
Occupancy Expenses	4.44	4.26	3.74	3.14	2.55	2.15
Federal Deposit Insurance	0.7	0.74	0.68	0.36	0.27	0.32
Selling, General & Administrative	2.97	2.73	2.24	1.36	1.82	1.56
Other Non-Interest Expense	4.99	4.95	4.87	3.81	3.2	2.63
Total Non-Interest Expense	31.6	30.35	28.98	23.48	20.51	17.02
EBT Excluding Unusual Items	7.94	3.16	7.16	7.99	7.68	7.26
Pretax Income	7.94	3.16	7.16	7.99	7.68	7.26
Income Tax Expense	1.34	0.32	1.14	1.37	1.33	1.25
Net Income	6.6	2.84	6.02	6.62	6.34	6.01
Net Income to Common	6.6	2.84	6.02	6.62	6.34	6.01
Net Income Growth	161.12%	-52.89%	-9.09%	4.35%	5.63%	21.90%
Basic Shares Outstanding	2	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2	2
Shares Change (YoY)	-0.30%	0.28%	0.29%	0.31%	0.66%	0.34%
EPS (Basic)	3.08	1.32	2.81	3.10	2.98	2.84
EPS (Diluted)	3.08	1.32	2.81	3.10	2.98	2.84
EPS Growth	161.92%	-53.02%	-9.35%	4.03%	4.93%	21.49%
Dividend Per Share	0.680	0.680	0.680	0.680	0.640	0.640
Dividend Growth	-	-	-	6.25%	-	6.67%
Effective Tax Rate	16.92%	10.23%	15.91%	17.19%	17.34%	17.26%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.