Starbox Group Holdings Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	6.17	11.74	7.19	3.17	0.15
Revenue Growth (YoY)	-47.41%	63.20%	127.22%	1957.82%	-
Cost of Revenue	2.1	0.83	0.01	0.05	0.06
Gross Profit	4.08	10.91	7.19	3.12	0.09
Selling, General & Admin	9.12	6.01	1.94	0.94	0.25
Research & Development	85.67	0.29	0.29	-	-
Other Operating Expenses	-	-	-	0.04	0.03
Operating Expenses	94.79	6.31	2.24	0.98	0.28
Operating Income	-90.71	4.6	4.95	2.14	-0.19
Interest Expense	-0.05	-	-	-	-
Interest & Investment Income	-	0	-	-	-
Currency Exchange Gain (Loss)	-0.76	-	-	-	-
Other Non Operating Income (Expenses)	-	-0	0.06	0	-
EBT Excluding Unusual Items	-91.52	4.59	5.01	2.14	-0.19
Impairment of Goodwill	-22.2	-	-	-	-
Pretax Income	-113.72	4.59	5.01	2.14	-0.19
Income Tax Expense	-0.54	2.13	1.41	0.69	0.01
Earnings From Continuing Operations	-113.18	2.46	3.6	1.45	-0.21
Minority Interest in Earnings	11.87	-0.31	-	-	-
Net Income	-101.31	2.15	3.6	1.45	-0.21
Net Income to Common	-101.31	2.15	3.6	1.45	-0.21
Net Income Growth	-	-40.37%	148.84%	-	-
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	186.70%	39.27%	1.37%	-	-
EPS (Basic)	-1401.65	85.21	199.01	81.07	-11.49
EPS (Diluted)	-1401.65	85.21	199.01	81.07	-11.49
EPS Growth	-	-57.18%	145.49%	-	-
Free Cash Flow	-2.51	-11.54	-1.24	1.88	-0.35
Free Cash Flow Per Share	-34.71	-457.88	-68.45	105.21	-19.63
Gross Margin	66.02%	92.89%	99.91%	98.42%	61.00%
Operating Margin	-1469.17%	39.16%	68.81%	67.58%	-123.59%
Profit Margin	-1640.80%	18.30%	50.07%	45.72%	-133.34%
Free Cash Flow Margin	-40.63%	-98.31%	-17.22%	59.34%	-227.83%
EBITDA	-86.41	6.44	5.11	2.14	-0.19
EBITDA Margin	-	54.84%	71.05%	67.67%	-122.33%
D&A For EBITDA	4.3	1.84	0.16	0	0
EBIT	-90.71	4.6	4.95	2.14	-0.19
EBIT Margin	-	39.16%	68.81%	67.58%	-123.59%
Effective Tax Rate	-	46.46%	28.09%	32.36%	-
Revenue as Reported	6.17	11.74	7.19	3.17	0.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.