Starco Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	47.15	58.67	63.65	7.81	0.67	1.37
Revenue Growth (YoY)	-24.39%	-7.82%	714.64%	1060.31%	-50.69%	468.22%
Cost of Revenue	38.95	46.84	53.58	1.95	0.29	0.19
Gross Profit	8.2	11.83	10.07	5.86	0.39	1.18
Selling, General & Admin	17.47	22.42	25.69	4.71	2.68	0.65
Operating Expenses	17.47	22.42	25.69	4.71	2.68	0.65
Operating Income	-9.27	-10.6	-15.62	1.15	-2.29	0.53
Interest Expense	-1.03	-0.96	-0.85	-0.07	-0.03	-0.04
Other Non Operating Income (Expenses)	28.14	8.57	-0.31	-0.1	-	0.02
EBT Excluding Unusual Items	17.83	-2.99	-16.79	0.98	-2.32	0.51
Impairment of Goodwill	-14.33	-14.33	-29.61	-	-	-
Asset Writedown	-0.01	-0.01	-	-	-0	-
Other Unusual Items	-	-	-	-	-	0.04
Pretax Income	3.49	-17.33	-46.4	0.98	-2.33	0.54
Earnings From Continuing Operations	3.49	-17.33	-46.4	0.98	-2.33	0.54
Minority Interest in Earnings	-0.2	-0.32	0.21	-0.17	0.07	-
Net Income	3.3	-17.65	-46.19	0.81	-2.25	0.54
Net Income to Common	3.3	-17.65	-46.19	0.81	-2.25	0.54
Shares Outstanding (Basic)	699	625	447	179	159	159
Shares Outstanding (Diluted)	730	625	447	193	159	159
Shares Change (YoY)	25.71%	39.82%	131.74%	21.23%	0.02%	0.01%
EPS (Basic)	0.00	-0.03	-0.10	0.00	-0.01	0.00
EPS (Diluted)	0.00	-0.03	-0.10	0.00	-0.01	0.00
Free Cash Flow	0.32	1.9	0.65	0.38	-1.84	0.67
Free Cash Flow Per Share	-	0.00	0.00	0.00	-0.01	0.00
Gross Margin	17.39%	20.16%	15.82%	75.02%	57.55%	86.41%
Operating Margin	-19.67%	-18.06%	-24.55%	14.72%	-340.19%	38.61%
Profit Margin	7.00%	-30.09%	-72.58%	10.37%	-334.33%	39.79%
Free Cash Flow Margin	0.67%	3.25%	1.02%	4.83%	-272.86%	48.76%
EBITDA	-6.42	-7.75	-12.81	1.17	-	-
EBITDA Margin	-13.61%	-13.21%	-20.13%	14.94%	-	-
D&A For EBITDA	2.86	2.85	2.82	0.02	-	-
EBIT	-9.27	-10.6	-15.62	1.15	-2.29	0.53
EBIT Margin	-19.67%	-18.06%	-24.55%	14.72%	-	38.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.