Starco Brands, Inc. (STCB)

Starco Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	40.48	58.67	63.65	7.81	0.67
Revenue Growth (YoY)	-31.00%	-7.82%	714.64%	1060.31%	-50.69%
Cost of Revenue	32.02	46.84	53.58	1.95	0.29
Gross Profit	8.46	11.83	10.07	5.86	0.39
Selling, General & Admin	15.81	22.42	25.69	4.71	2.68
Operating Expenses	15.81	22.42	25.69	4.71	2.68
Operating Income	-7.35	-10.6	-15.62	1.15	-2.29
Interest Expense	-1.08	-0.96	-0.85	-0.07	-0.03
Other Non Operating Income (Expenses)	2.89	8.57	-0.31	-0.1	-
EBT Excluding Unusual Items	-5.55	-2.99	-16.79	0.98	-2.32
Impairment of Goodwill	-1.13	-14.33	-29.61	-	-
Asset Writedown	-14	-0.01	-	-	-0
Pretax Income	-20.67	-17.33	-46.4	0.98	-2.33
Earnings From Continuing Operations	-20.67	-17.33	-46.4	0.98	-2.33
Minority Interest in Earnings	-0.25	-0.32	0.21	-0.17	0.07
Net Income	-20.93	-17.65	-46.19	0.81	-2.25
Net Income to Common	-20.93	-17.65	-46.19	0.81	-2.25
Shares Outstanding (Basic)	734	625	447	179	159
Shares Outstanding (Diluted)	734	625	447	193	159
Shares Change (YoY)	17.35%	39.82%	131.74%	21.23%	0.02%
EPS (Basic)	-0.03	-0.03	-0.10	0.00	-0.01
EPS (Diluted)	-0.03	-0.03	-0.10	0.00	-0.01
Free Cash Flow	-1.01	1.9	0.65	0.38	-1.84
Free Cash Flow Per Share	-0.00	0.00	0.00	0.00	-0.01
Gross Margin	20.91%	20.16%	15.82%	75.02%	57.55%
Operating Margin	-18.15%	-18.06%	-24.55%	14.72%	-340.19%
Profit Margin	-51.70%	-30.09%	-72.58%	10.37%	-334.33%
Free Cash Flow Margin	-2.50%	3.25%	1.02%	4.83%	-272.86%
EBITDA	-4.48	-7.75	-12.81	1.17	-
EBITDA Margin	-11.07%	-13.21%	-20.13%	14.94%	-
D&A For EBITDA	2.87	2.85	2.82	0.02	-
EBIT	-7.35	-10.6	-15.62	1.15	-2.29
EBIT Margin	-18.15%	-18.06%	-24.55%	14.72%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.