Semantix, Inc. (STIXF)
OTCMKTS · Delayed Price · Currency is USD
0.0001
0.00 (0.00%)
Jun 17, 2026, 9:30 AM EST
Semantix Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 75.82 | 83.73 | 262.09 | 211.66 | 123.45 | |
Revenue Growth (YoY) | -9.45% | -68.05% | 23.83% | 71.45% | 37.01% |
Cost of Revenue | 57.04 | 48.64 | 143.33 | 125.45 | 85.47 |
Gross Profit | 18.79 | 35.09 | 118.77 | 86.21 | 37.98 |
Selling, General & Admin | 25.36 | 59.88 | 185.9 | 106.62 | 47.37 |
Research & Development | 7.54 | 8.9 | 33.16 | 19.92 | 7.88 |
Other Operating Expenses | - | - | 35.03 | 9.21 | 0.74 |
Operating Expenses | 32.9 | 68.78 | 254.09 | 135.74 | 55.99 |
Operating Income | -14.11 | -33.69 | -135.32 | -49.54 | -18 |
Interest Expense | -37.98 | -33.01 | -29.35 | -11.34 | -1.21 |
Interest & Investment Income | 8.33 | 14.6 | 23.12 | 1.91 | 0.48 |
Currency Exchange Gain (Loss) | - | - | 3.46 | -3.98 | -1.1 |
Other Non Operating Income (Expenses) | - | - | 15.19 | -1.57 | -0.21 |
EBT Excluding Unusual Items | -43.76 | -52.1 | -122.9 | -64.52 | -20.05 |
Merger & Restructuring Charges | - | - | - | -6.7 | - |
Other Unusual Items | - | - | -215.57 | -4.9 | - |
Pretax Income | -43.76 | -52.1 | -338.47 | -76.12 | -20.05 |
Income Tax Expense | 0.32 | - | -8.64 | -7.74 | -0.61 |
Earnings From Continuing Operations | -44.07 | -52.1 | -329.83 | -68.37 | -19.43 |
Minority Interest in Earnings | - | - | 1.44 | 0.19 | - |
Net Income | -44.07 | -52.1 | -328.39 | -68.19 | -19.43 |
Net Income to Common | -44.07 | -52.1 | -328.39 | -68.19 | -19.43 |
Shares Outstanding (Basic) | 3 | 3 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 3 | 3 | 0 | 0 | 0 |
Shares Change (YoY) | -3.32% | 833.59% | 12.51% | - | - |
EPS (Basic) | -14.00 | -16.00 | -941.56 | -219.96 | -62.69 |
EPS (Diluted) | -14.00 | -16.00 | -941.56 | -219.96 | -62.69 |
Free Cash Flow | 104.49 | -37.46 | -211.53 | -16.92 | -11.68 |
Free Cash Flow Per Share | 33.19 | -11.50 | -606.48 | -54.59 | -37.67 |
Gross Margin | 24.78% | 41.91% | 45.31% | 40.73% | 30.77% |
Operating Margin | -18.61% | -40.24% | -51.63% | -23.40% | -14.58% |
Profit Margin | -58.13% | -62.22% | -125.30% | -32.22% | -15.74% |
Free Cash Flow Margin | 137.81% | -44.73% | -80.71% | -7.99% | -9.46% |
EBITDA | -13.54 | -33.12 | -133.58 | -48.44 | -15.7 |
EBITDA Margin | -17.85% | -39.55% | -50.97% | -22.88% | -12.71% |
D&A For EBITDA | 0.57 | 0.57 | 1.75 | 1.1 | 2.31 |
EBIT | -14.11 | -33.69 | -135.32 | -49.54 | -18 |
EBIT Margin | -18.61% | -40.24% | -51.63% | -23.40% | -14.58% |