STTX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Jun '15 Jun 30, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Revenue	1.27	1.09	0.85	0.96	0.26
Revenue Growth	56.36%	29.18%	-11.69%	266.25%	-
Cost of Revenue	1.14	0.81	0.27	0.24	0.11
Gross Profit	0.13	0.29	0.58	0.72	0.15
Selling, General & Admin	4.3	6.24	4.41	5.46	0.9
Operating Expenses	10.23	11.21	5.31	7.46	1.02
Operating Income	-10.11	-10.92	-4.73	-6.74	-0.87
Interest Expense	-5.67	-4.45	-1.32	-0.68	-0.2
Interest & Investment Income	0.07	0.08	0	0	-
Other Non Operating Income (Expenses)	0.88	0.74	0.53	-0.26	-0
EBT Excluding Unusual Items	-14.82	-14.55	-5.52	-7.67	-1.07
Gain (Loss) on Sale of Assets	-5.73	0.45	0.28	-	-
Other Unusual Items	-0.05	0.11	-	-	-
Pretax Income	-20.61	-13.99	-5.24	-7.67	-1.07
Net Income	-20.61	-13.99	-5.24	-7.67	-1.07
Net Income to Common	-20.61	-13.99	-5.24	-7.67	-1.07
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	92	56	45	35	31
Shares Outstanding (Diluted)	92	56	45	35	31
Shares Change	96.89%	26.15%	28.92%	11.65%	-
EPS (Basic)	-0.22	-0.25	-0.12	-0.22	-0.03
EPS (Diluted)	-0.22	-0.25	-0.12	-0.22	-0.03
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Jun '15 Jun 30, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Free Cash Flow	-7.98	-10.94	-1.23	-2.26	-3.81
Free Cash Flow Per Share	-0.09	-0.19	-0.03	-0.07	-0.12
Gross Margin	10.02%	26.34%	68.36%	75.42%	57.83%
Operating Margin	-795.98%	-997.47%	-558.48%	-702.27%	-333.23%
Profit Margin	-1622.74%	-1278.09%	-619.05%	-799.53%	-410.02%
Free Cash Flow Margin	-628.56%	-999.49%	-145.44%	-235.40%	-1455.35%
EBITDA	-4.15	-5.96	-3.83	-4.74	-0.75
EBITDA Margin	-	-	-	-	-287.09%
D&A For EBITDA	5.95	4.95	0.9	2	0.12
EBIT	-10.11	-10.92	-4.73	-6.74	-0.87