Stagewise Strategies Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Revenue	0.06	0.1	0.01	-
Revenue Growth (YoY)	565.46%	959.28%	-	-
Cost of Revenue	0	0	0	-
Gross Profit	0.06	0.1	0.01	-
Selling, General & Admin	0.14	0.13	0.03	0.03
Operating Expenses	0.18	0.17	0.04	0.03
Operating Income	-0.12	-0.07	-0.03	-0.03
Interest & Investment Income	-	0	0	0
Other Non Operating Income (Expenses)	-0	-0	-0	-
Pretax Income	-0.12	-0.07	-0.03	-0.03
Net Income	-0.12	-0.07	-0.03	-0.03
Net Income to Common	-0.12	-0.07	-0.03	-0.03
Shares Outstanding (Basic)	5	5	4	4
Shares Outstanding (Diluted)	5	5	4	4
Shares Change (YoY)	24.66%	20.33%	0.10%	-
EPS (Basic)	-0.02	-0.02	-0.01	-0.01
EPS (Diluted)	-0.02	-0.02	-0.01	-0.01
Gross Margin	99.75%	99.79%	89.84%	-
Operating Margin	-194.37%	-77.92%	-339.93%	-
Profit Margin	-194.70%	-78.35%	-339.91%	-
EBITDA	-0.08	-0.04	-0.02	-
EBITDA Margin	-135.12%	-44.81%	-192.27%	-
D&A For EBITDA	0.04	0.03	0.01	-
EBIT	-0.12	-0.07	-0.03	-0.03
EBIT Margin	-194.37%	-77.92%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.