Starrex International Ltd. (STXMF)
OTCMKTS
· Delayed Price · Currency is USD
0.0200
+0.0191 (2,122.22%)
At close: Apr 23, 2025
Starrex International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 10.45 | 9.59 | 3.8 | 5.37 | 17.05 | 12.08 | Upgrade
|
| Other Revenue | 0.25 | 0.29 | 0.01 | - | - | - | Upgrade
|
| Revenue | 10.7 | 9.88 | 3.81 | 5.37 | 17.05 | 12.08 | Upgrade
|
| Revenue Growth (YoY) | 261.50% | 159.45% | -29.13% | -68.48% | 41.20% | 25.07% | Upgrade
|
| Cost of Revenue | 8.02 | 7.1 | 3.15 | 4.15 | 13.52 | 10.25 | Upgrade
|
| Gross Profit | 2.68 | 2.79 | 0.66 | 1.23 | 3.53 | 1.83 | Upgrade
|
| Selling, General & Admin | 4.31 | 3.93 | 1.13 | 1.07 | 2.1 | 2.03 | Upgrade
|
| Other Operating Expenses | 0.02 | 0.01 | 0.02 | 0.01 | 0.06 | - | Upgrade
|
| Operating Expenses | 5.72 | 5.15 | 1.44 | 1.25 | 2.57 | 2.78 | Upgrade
|
| Operating Income | -3.04 | -2.36 | -0.78 | -0.02 | 0.96 | -0.95 | Upgrade
|
| Interest Expense | -0.59 | -0.59 | -0.02 | - | -0.02 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | -3.69 | -3 | -0.84 | -0.07 | 0.89 | -1.04 | Upgrade
|
| Impairment of Goodwill | - | - | -0.29 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.08 | - | - | - | Upgrade
|
| Other Unusual Items | -2.68 | -2.68 | - | - | 0.8 | - | Upgrade
|
| Pretax Income | -6.36 | -5.68 | -1.22 | -0.07 | 1.69 | -1.04 | Upgrade
|
| Income Tax Expense | -0.19 | -0.19 | - | 0.05 | 0 | - | Upgrade
|
| Earnings From Continuing Operations | -6.17 | -5.49 | -1.22 | -0.11 | 1.69 | -1.04 | Upgrade
|
| Earnings From Discontinued Operations | -0.22 | - | 5.38 | 0.65 | - | - | Upgrade
|
| Net Income | -6.39 | -5.49 | 4.16 | 0.53 | 1.69 | -1.04 | Upgrade
|
| Net Income to Common | -6.39 | -5.49 | 4.16 | 0.53 | 1.69 | -1.04 | Upgrade
|
| Net Income Growth | - | - | 677.46% | -68.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 2.99% | 2.46% | 1.13% | 2.31% | 0.01% | 6.70% | Upgrade
|
| EPS (Basic) | -0.38 | -0.33 | 0.26 | 0.03 | 0.11 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.38 | -0.33 | 0.26 | 0.03 | 0.11 | -0.07 | Upgrade
|
| EPS Growth | - | - | 753.40% | -71.68% | - | - | Upgrade
|
| Free Cash Flow | -2.96 | -2.08 | -1.3 | 0.78 | 0.98 | -0.13 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.13 | -0.08 | 0.05 | 0.06 | -0.01 | Upgrade
|
| Gross Margin | 25.08% | 28.19% | 17.41% | 22.83% | 20.70% | 15.15% | Upgrade
|
| Operating Margin | -28.42% | -23.93% | -20.42% | -0.42% | 5.61% | -7.90% | Upgrade
|
| Profit Margin | -59.76% | -55.54% | 109.12% | 9.95% | 9.91% | -8.61% | Upgrade
|
| Free Cash Flow Margin | -27.67% | -21.04% | -34.03% | 14.49% | 5.74% | -1.11% | Upgrade
|
| EBITDA | -2.34 | -1.81 | -0.56 | -0 | 1.15 | -0.72 | Upgrade
|
| EBITDA Margin | -21.88% | -18.27% | -14.72% | -0.06% | 6.73% | -5.93% | Upgrade
|
| D&A For EBITDA | 0.7 | 0.56 | 0.22 | 0.02 | 0.19 | 0.24 | Upgrade
|
| EBIT | -3.04 | -2.36 | -0.78 | -0.02 | 0.96 | -0.95 | Upgrade
|
| EBIT Margin | -28.42% | -23.93% | -20.42% | -0.42% | 5.61% | -7.90% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.04% | - | Upgrade
|
| Revenue as Reported | 10.7 | 9.88 | 3.81 | 5.37 | - | 12.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.