Starrex International Ltd. (STXMF)

Starrex International Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	1.74	2.34	7.86	2.17	1.49	0.15
Cash & Short-Term Investments	1.74	2.34	7.86	2.17	1.49	0.15
Cash Growth	-67.90%	-70.17%	261.69%	45.43%	924.28%	-9.06%
Accounts Receivable	0.36	0.22	0.2	0.95	0.86	0.4
Other Receivables	-	0.23	0.63	0.04	0.08	0.17
Receivables	0.43	0.45	2.55	0.99	0.94	0.57
Prepaid Expenses	0.19	0.15	0.04	0.11	0.11	0.09
Total Current Assets	2.36	2.94	10.45	3.28	2.54	0.8
Property, Plant & Equipment	1.25	1.29	0.43	0.61	0.19	0.36
Goodwill	3.67	3.67	-	0.92	0.92	0.92
Other Intangible Assets	4.38	5.1	0.58	0.9	1.05	1.22
Total Assets	11.65	13.01	11.45	5.7	4.7	3.3

Liabilities

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Accounts Payable	1.49	1.45	0.77	1.63	0.97	1.44
Short-Term Debt	6.72	6.72	0.85	-	-	0.25
Current Portion of Leases	0.22	0.25	0.09	0.09	0.11	0.17
Current Income Taxes Payable	-	-	1.46	-	-	-
Current Unearned Revenue	-	-	-	0.3	0.74	0.43
Other Current Liabilities	-	-	-	-	-	0.03
Total Current Liabilities	8.43	8.43	3.17	2.02	1.82	2.32
Long-Term Leases	0.79	0.8	0.09	0.21	0.03	0.14
Total Liabilities	9.22	9.23	3.26	2.23	1.85	2.46

Shareholders' Equity

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Common Stock	8.58	8.58	8.28	7.71	7.52	7.52
Additional Paid-In Capital	1.07	1.07	0.39	0.39	0.49	0.3
Retained Earnings	-6.95	-5.61	-0.21	-4.37	-4.9	-6.71
Comprehensive Income & Other	-0.26	-0.26	-0.26	-0.26	-0.26	-0.26
Shareholders' Equity	2.44	3.78	8.19	3.47	2.85	0.84
Total Liabilities & Equity	11.65	13.01	11.45	5.7	4.7	3.3

Additional Metrics

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Total Debt	7.73	7.77	1.03	0.3	0.14	0.56
Net Cash (Debt)	-5.99	-5.43	6.83	1.87	1.35	-0.41
Net Cash Growth	-	-	264.37%	38.32%	-	-
Net Cash Per Share	-0.36	-0.33	0.42	0.12	0.09	-0.03
Filing Date Shares Outstanding	16.55	16.55	16.3	15.75	15.55	15.55
Total Common Shares Outstanding	16.55	16.55	16.3	15.75	15.55	15.55
Working Capital	-6.07	-5.49	7.27	1.26	0.72	-1.51
Book Value Per Share	0.15	0.23	0.50	0.22	0.18	0.05
Tangible Book Value	-5.61	-4.99	7.62	1.66	0.88	-1.29
Tangible Book Value Per Share	-0.34	-0.30	0.47	0.11	0.06	-0.08
Machinery	0.42	0.42	0.36	0.74	0.49	0.47
Leasehold Improvements	0.15	0.14	0.14	0.13	0.07	0.07

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2024

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 27, 2026

Data Sources Report a data error