Sucro Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	654.42	496.83	439.25	270.19	329.43
Revenue Growth (YoY)	31.72%	13.11%	62.57%	-17.98%	-
Cost of Revenue	569.22	426.07	366.84	229.57	-
Gross Profit	85.2	70.77	72.42	40.62	17.23
Selling, General & Admin	26.52	18.86	17.24	9.43	-
Other Operating Expenses	3.18	2.62	4.01	1.59	-
Operating Expenses	32.01	23.49	22.39	13.52	-
Operating Income	53.2	47.28	50.02	27.1	-
Interest Expense	-24.72	-22.86	-10.01	-5.31	-
Interest & Investment Income	1.32	0.52	0.42	0.31	-
Earnings From Equity Investments	0.15	0.21	0.32	0.34	-
Currency Exchange Gain (Loss)	1.56	-0.48	-	-	-
Other Non Operating Income (Expenses)	0.25	1.66	0.99	0.02	-
Pretax Income	31.75	26.33	41.75	22.46	-
Income Tax Expense	7.56	6.36	6.18	3.4	-
Earnings From Continuing Operations	24.19	19.97	35.57	19.07	-
Earnings From Discontinued Operations	-	-	0.15	-0.6	-
Net Income to Company	24.19	19.97	35.72	18.47	-
Minority Interest in Earnings	-0.84	-3.18	2	-0.06	-
Net Income	23.35	16.8	37.72	18.41	6.33
Net Income to Common	23.35	16.8	37.72	18.41	-
Net Income Growth	39.05%	-55.47%	104.91%	190.76%	-
Shares Outstanding (Basic)	8	6	7	6	-
Shares Outstanding (Diluted)	24	23	7	6	-
Shares Change (YoY)	2.23%	229.72%	11.91%	-	-
EPS (Basic)	3.10	2.67	5.45	2.93	-
EPS (Diluted)	0.99	0.72	5.36	2.93	-
EPS Growth	36.02%	-86.50%	83.10%	-	-
Free Cash Flow	-61.82	-73.81	-43.83	-55.91	-
Free Cash Flow Per Share	-2.61	-3.18	-6.23	-8.89	-
Dividend Per Share	-	0.076	-	-	-
Gross Margin	13.02%	14.24%	16.49%	15.04%	5.23%
Operating Margin	8.13%	9.52%	11.39%	10.03%	-
Profit Margin	3.57%	3.38%	8.59%	6.81%	-
Free Cash Flow Margin	-9.45%	-14.86%	-9.98%	-20.69%	-
EBITDA	58.44	51.83	52.38	28.85	-
EBITDA Margin	8.93%	10.43%	11.92%	10.68%	-
D&A For EBITDA	5.24	4.55	2.36	1.75	-
EBIT	53.2	47.28	50.02	27.1	-
EBIT Margin	8.13%	9.52%	11.39%	10.03%	-
Effective Tax Rate	23.82%	24.14%	14.80%	15.12%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.