SUIC Worldwide Holdings Ltd. (SUIC)

SUIC Worldwide Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	-	0.22	0.38	0.12
Revenue Growth (YoY)	-	-	-41.69%	229.57%	9.52%
Cost of Revenue	-	-	0.08	0.1	-
Gross Profit	-	-	0.14	0.28	0.12
Selling, General & Admin	0.16	0.15	0.06	0.27	0.09
Operating Expenses	0.22	0.53	0.17	0.27	0.09
Operating Income	-0.22	-0.53	-0.03	0.02	0.02
Interest Expense	-0.02	-0.02	-0.02	-0.02	-0.02
Other Non Operating Income (Expenses)	0.01	-0	0.05	0.01	0.01
Pretax Income	-0.23	-0.55	-0	0.01	0.02
Earnings From Continuing Operations	-0.23	-0.55	-0	0.01	0.02
Net Income	-0.23	-0.55	-0	0.01	0.02
Net Income to Common	-0.23	-0.55	-0	0.01	0.02
Net Income Growth	-	-	-	-26.56%	-
Shares Outstanding (Basic)	11	5	3	3	3
Shares Outstanding (Diluted)	11	5	3	3	3
Shares Change (YoY)	148.26%	36.82%	-	-	-
EPS (Basic)	-0.02	-0.12	-0.00	0.00	0.00
EPS (Diluted)	-0.02	-0.12	-0.00	0.00	0.00
EPS Growth	-	-	-	-26.57%	-
Free Cash Flow	-0.17	-0.08	-0.01	-0.17	-0.06
Free Cash Flow Per Share	-0.01	-0.02	-0.00	-0.05	-0.02
Gross Margin	-	-	62.83%	74.67%	100.00%
Operating Margin	-	-	-13.80%	4.38%	21.08%
Profit Margin	-	-	-1.09%	3.17%	14.24%
Free Cash Flow Margin	-	-	-6.23%	-44.37%	-47.98%
EBITDA	-0.22	-0.53	-0.03	0.02	0.02
EBITDA Margin	-	-	-13.78%	4.39%	21.12%
D&A For EBITDA	0	0	0	0	0
EBIT	-0.22	-0.53	-0.03	0.02	0.02
EBIT Margin	-	-	-13.80%	4.38%	21.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.