Swedbank AB (publ) (SWDBY)

Swedbank AB Cash Flow Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	32,759	34,866	34,128	21,365	20,871
Depreciation & Amortization	2,225	2,171	1,401	1,302	1,265
Other Amortization	-	-	525	393	366
Total Asset Writedown	-	-	-4,884	1,245	-2,210
Provision for Credit Losses	-	-	1,847	1,636	395
Change in Trading Asset Securities	-	-	-27,015	16,856	-20,742
Change in Other Net Operating Assets	-77,258	49,321	-82,364	-72,804	-60,893
Other Operating Activities	-4,068	-5,541	3,729	244	-1,430
Operating Cash Flow	-46,342	80,817	-73,152	-30,327	-63,159
Capital Expenditures	-490	-407	-852	-363	-253
Sale of Property, Plant and Equipment	137	314	181	169	345
Cash Acquisitions	-3,105	-49	-	-	-
Investment in Securities	-366	-191	253	885	536
Income (Loss) Equity Investments	-	-	-803	-738	-976
Other Investing Activities	153	186	-	-	-
Investing Cash Flow	-3,671	-147	-418	691	628
Long-Term Debt Issued	38,319	27,553	55,919	36,367	31,829
Total Debt Issued	38,319	27,553	55,919	36,367	31,829
Long-Term Debt Repaid	-15,354	-23,150	-12,780	-13,720	-1,368
Total Debt Repaid	-15,354	-23,150	-12,780	-13,720	-1,368
Net Debt Issued (Repaid)	22,965	4,403	43,139	22,647	30,461
Common Dividends Paid	-24,392	-17,048	-10,964	-12,632	-16,310
Net Increase (Decrease) in Deposit Accounts	-	-	-71,996	11,707	112,568
Financing Cash Flow	-1,427	-12,645	-39,821	21,722	126,719
Foreign Exchange Rate Adjustments	-10,536	4,585	393	13,753	2,154
Net Cash Flow	-61,976	72,610	-112,998	5,839	66,342
Free Cash Flow	-46,832	80,410	-74,004	-30,690	-63,412
Free Cash Flow Margin	-68.10%	108.12%	-103.67%	-60.71%	-133.47%
Free Cash Flow Per Share	-41.43	71.17	-65.64	-27.26	-56.38
Cash Interest Paid	-	-	54,283	11,760	4,068
Cash Income Tax Paid	9,209	8,732	5,443	4,537	4,478

Source: S&P Global Market Intelligence. Banks template. Financial Sources.