Starwood Real Estate Income Trust, Inc. (SWDR)

OTCMKTS · Delayed Price · Currency is USD

15.25

0.00 (0.00%)

Sep 18, 2026, 4:00 PM EDT

SWDR Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,563	1,567	1,674	1,743	1,489	438.07
Revenue Growth	-3.65%	-6.39%	-3.92%	17.02%	239.95%	55.40%
Net Income	-577.63	-691.62	-684.88	-649.7	-65.71	-302.25
Earnings Per Share	-1.48	-1.74	-1.68	-1.39	-0.14	-1.49
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Multifamily	1,177	1,180	1,234	1,226	1,079	369.36
Industrial	155.75	151.5	183.91	203.42	178.04	96.83
Office	166.88	167.03	166.8	157.75	136.6	124.65
Other	77.71	82.71	103.28	166.77	97.33	49.56
Total	1,577	1,581	1,688	1,754	1,489	438.07

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	207.3	200.81	281.51	294.98	643.52	274.76
Total Debt	14,155	13,893	14,587	14,711	15,120	11,930
Net Cash (Debt)	-13,947	-13,693	-14,305	-14,416	-14,476	-11,655
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-35.61	-34.44	-35.04	-30.85	-30.81	-57.33

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	308.17	345.61	429.19	556.57	594.91	233.13
Free Cash Flow	308.17	345.61	429.19	556.57	594.91	233.13
Free Cash Flow Growth	-26.69%	-19.47%	-22.89%	-6.44%	155.19%	106.59%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	4.02%	3.79%	3.87%	-0.93%	-14.92%	-52.20%
Pretax Margin	-39.01%	-46.56%	-42.65%	-38.48%	-4.29%	-69.66%
Profit Margin	-36.95%	-44.13%	-40.90%	-37.28%	-4.41%	-69.00%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.924	1.242	1.242	1.242	1.242	1.242
Dividend Per Share Growth	0%	0%	0%	0%	0%	0%
Dividend Yield	6.06%	4872.88%	-	-	-	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	3.84	0.03	-	-	-	-