Starwood Real Estate Income Trust, Inc. (SWDR)

SWDR Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	1,558	1,567	1,674	1,743	1,489	438.07
Revenue Growth	-5.71%	-6.39%	-3.92%	17.02%	239.95%	55.40%
Net Income Net Income Growth	-627.29	-691.62	-684.88	-649.7	-65.71	-302.25
Earnings Per Share EPS Growth	-1.59	-1.74	-1.68	-1.39	-0.14	-1.49
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Industrial Industrial Growth	153.97	151.5	183.91	203.42	178.04	96.83
Multifamily Multifamily Growth	1,172	1,180	1,234	1,226	1,079	369.36
Office Office Growth	167.09	167.03	166.8	157.75	136.6	124.65
Other Other Growth	78.82	82.71	103.28	166.77	97.33	49.56
Total Total Growth	1,572	1,581	1,688	1,754	1,489	438.07

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	211.14	200.81	281.51	294.98	643.52	274.76
Total Debt Total Debt Growth	14,065	13,893	14,587	14,711	15,120	11,930
Net Cash (Debt) Net Cash Growth	-13,854	-13,693	-14,305	-14,416	-14,476	-11,655
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-35.09	-34.44	-35.04	-30.85	-30.81	-57.33

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	314.58	345.61	429.19	556.57	594.91	233.13
Free Cash Flow Free Cash Flow Growth	314.58	345.61	429.19	556.57	594.91	233.13
Free Cash Flow Growth	-20.60%	-19.47%	-22.89%	-6.44%	155.19%	106.59%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Margin	3.74%	3.79%	3.87%	-0.93%	-14.92%	-52.20%
Pretax Margin	-42.46%	-46.56%	-42.65%	-38.48%	-4.29%	-69.66%
Profit Margin	-40.25%	-44.13%	-40.90%	-37.28%	-4.41%	-69.00%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	1.242	1.242	1.242	1.242	1.242	1.242
Dividend Per Share Growth	0%	0%	0%	0%	0%	0%
Dividend Yield	8.14%	4848.15%	-	-	-	-

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PS Ratio	3.85	0.03	-	-	-	-

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 10, 2026

Data Sources Report a data error