Sekur Private Data Ltd. (SWISF)
OTCMKTS
· Delayed Price · Currency is USD
0.0500
0.00 (0.00%)
Jun 13, 2025, 3:32 PM EDT
Sekur Private Data Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 0.46 | 0.48 | 0.54 | 0.43 | 0.14 | 0.03 | Upgrade
|
| Revenue Growth (YoY) | -19.94% | -12.05% | 27.27% | 194.57% | 441.49% | -15.37% | Upgrade
|
| Cost of Revenue | 0.52 | 0.42 | 0.87 | 0.57 | 0.36 | 0.41 | Upgrade
|
| Gross Profit | -0.06 | 0.06 | -0.33 | -0.14 | -0.21 | -0.39 | Upgrade
|
| Selling, General & Admin | 2.01 | 1.98 | 4.17 | 6.25 | 9.12 | 0.44 | Upgrade
|
| Operating Expenses | 2.01 | 1.98 | 4.17 | 6.25 | 9.12 | 0.91 | Upgrade
|
| Operating Income | -2.07 | -1.93 | -4.5 | -6.39 | -9.33 | -1.29 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.02 | 0.1 | 0.07 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | 0.02 | -0.04 | -0.06 | -0.04 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.08 | -0.13 | -0.15 | -0.05 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | -2.14 | -1.97 | -4.57 | -6.53 | -9.41 | -1.32 | Upgrade
|
| Asset Writedown | - | - | - | -2.55 | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.18 | - | - | - | Upgrade
|
| Pretax Income | -2.13 | -1.97 | -4.75 | -9.08 | -9.41 | -1.32 | Upgrade
|
| Net Income | -2.13 | -1.97 | -4.75 | -9.08 | -9.41 | -1.32 | Upgrade
|
| Net Income to Common | -2.13 | -1.97 | -4.75 | -9.08 | -9.41 | -1.32 | Upgrade
|
| Shares Outstanding (Basic) | 140 | 130 | 118 | 116 | 88 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 130 | 118 | 116 | 88 | 55 | Upgrade
|
| Shares Change (YoY) | 18.25% | 10.00% | 1.52% | 32.17% | 60.91% | 11.43% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.04 | -0.08 | -0.11 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.04 | -0.08 | -0.11 | -0.02 | Upgrade
|
| Free Cash Flow | -1.76 | -1.67 | -3.16 | -5.75 | -5.58 | -0.89 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.05 | -0.06 | -0.02 | Upgrade
|
| Gross Margin | -13.07% | 11.86% | -60.52% | -33.62% | -148.26% | - | Upgrade
|
| Operating Margin | -453.44% | -403.42% | -829.04% | -1496.92% | -6440.46% | -4828.17% | Upgrade
|
| Profit Margin | -465.60% | -411.79% | -875.23% | -2128.10% | -6496.70% | -4931.59% | Upgrade
|
| Free Cash Flow Margin | -384.18% | -350.45% | -582.31% | -1346.81% | -3851.10% | -3319.22% | Upgrade
|
| EBITDA | -1.84 | -1.7 | -4.28 | -6.25 | -9.32 | - | Upgrade
|
| D&A For EBITDA | 0.23 | 0.23 | 0.23 | 0.14 | 0.01 | - | Upgrade
|
| EBIT | -2.07 | -1.93 | -4.5 | -6.39 | -9.33 | -1.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.