Swire Pacific Limited (SWRAY)

Swire Pacific Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 11, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,240	11,422	11,046	11,629	8,070	7,809
Market Cap Growth	18.58%	3.40%	-5.01%	44.11%	3.35%	-39.36%
Enterprise Value	30,698	27,660	27,534	25,420	21,065	22,018
Last Close Price	10.49	8.70	7.66	6.62	4.13	3.90
PE Ratio	85.05	20.53	2.99	21.62	18.75	-
PS Ratio	1.18	1.08	0.91	1.00	0.69	0.77
PB Ratio	0.33	0.28	0.27	0.29	0.19	0.19
P/TBV Ratio	0.46	0.39	0.35	0.37	0.25	0.24
P/FCF Ratio	12.10	14.23	13.13	17.98	8.01	7.01
P/OCF Ratio	7.76	8.48	8.70	11.12	5.40	5.28
EV/Sales Ratio	2.72	2.62	2.27	2.17	1.80	2.18
EV/EBITDA Ratio	12.07	16.73	14.63	14.36	10.78	12.38
EV/EBIT Ratio	15.19	21.26	18.57	18.04	13.42	15.98
EV/FCF Ratio	28.05	34.45	32.72	39.31	20.92	19.77
Debt / Equity Ratio	0.34	0.31	0.23	0.24	0.21	0.23
Debt / EBITDA Ratio	7.16	7.16	4.76	5.04	4.19	5.00
Debt / FCF Ratio	12.47	15.95	11.39	14.74	8.69	8.59
Asset Turnover	0.19	0.18	0.22	0.21	0.21	0.18
Inventory Turnover	2.93	2.82	3.76	4.08	5.39	5.38
Quick Ratio	0.61	0.56	0.53	0.50	0.63	1.10
Current Ratio	1.02	1.06	0.97	0.98	1.00	1.43
Return on Equity (ROE)	0.34%	1.46%	9.31%	1.85%	2.09%	-1.56%
Return on Assets (ROA)	1.45%	1.37%	1.64%	1.58%	1.76%	1.53%
Return on Invested Capital (ROIC)	0.84%	1.56%	2.76%	1.95%	2.29%	2.86%
Return on Capital Employed (ROCE)	2.60%	2.40%	2.90%	2.80%	3.20%	2.70%
Earnings Yield	1.18%	4.87%	33.44%	4.63%	5.33%	-18.17%
FCF Yield	8.27%	7.03%	7.62%	5.56%	12.48%	14.26%
Dividend Yield	3.77%	4.96%	5.35%	5.81%	8.06%	5.62%
Payout Ratio	377.33%	106.13%	55.83%	98.16%	89.48%	-
Buyback Yield / Dilution	3.81%	2.26%	3.28%	0.49%	-	-
Total Shareholder Return	7.58%	7.22%	8.63%	6.30%	8.06%	5.62%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.