SCOR SE (SZCRF)
OTCMKTS · Delayed Price · Currency is USD
25.15
0.00 (0.00%)
Mar 13, 2025, 4:00 PM EST

SCOR SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2019 - 2015
Premiums & Annuity Revenue
12,66115,92215,91017,01216,321
Upgrade
Total Interest & Dividend Income
504490184579494
Upgrade
Gain (Loss) on Sale of Investments
-61-27-58163175
Upgrade
Other Revenue
-108-120-52-79-17
Upgrade
Total Revenue
12,99616,26515,98417,67516,973
Upgrade
Revenue Growth (YoY)
-20.10%1.76%-9.57%4.14%2.58%
Upgrade
Policy Benefits
12,23914,44717,14014,66512,494
Upgrade
Policy Acquisition & Underwriting Costs
---3,8723,387
Upgrade
Other Operating Expenses
458453412200288
Upgrade
Reinsurance Income or Expense
---1,857-318
Upgrade
Total Operating Expenses
12,69714,90017,55216,88016,487
Upgrade
Operating Income
2991,365-1,568795486
Upgrade
Interest Expense
-106-116-114-111-113
Upgrade
Earnings From Equity Investments
-15-5-6-5-1
Upgrade
Currency Exchange Gain (Loss)
----5-13
Upgrade
Other Non Operating Income (Expenses)
-11021-11-31
Upgrade
EBT Excluding Unusual Items
1771,254-1,667663328
Upgrade
Pretax Income
1771,254-1,667663336
Upgrade
Income Tax Expense
173444-283207106
Upgrade
Earnings From Continuing Ops.
4810-1,384456230
Upgrade
Minority Interest in Earnings
-21-4
Upgrade
Net Income
4812-1,383456234
Upgrade
Net Income to Common
4812-1,383456234
Upgrade
Net Income Growth
-99.51%--94.87%-44.55%
Upgrade
Shares Outstanding (Basic)
179179178185186
Upgrade
Shares Outstanding (Diluted)
179183178186188
Upgrade
Shares Change (YoY)
-1.88%2.39%-4.40%-0.77%0.15%
Upgrade
EPS (Basic)
0.024.54-7.762.461.26
Upgrade
EPS (Diluted)
0.024.45-7.762.451.25
Upgrade
EPS Growth
-99.50%--96.00%-44.44%
Upgrade
Free Cash Flow
8951,4474302,319853
Upgrade
Free Cash Flow Per Share
5.007.932.4112.444.54
Upgrade
Dividend Per Share
1.8001.8001.4001.8001.800
Upgrade
Dividend Growth
0%28.57%-22.22%0%-
Upgrade
Operating Margin
2.30%8.39%-9.81%4.50%2.86%
Upgrade
Profit Margin
0.03%4.99%-8.65%2.58%1.38%
Upgrade
Free Cash Flow Margin
6.89%8.90%2.69%13.12%5.03%
Upgrade
EBITDA
3681,434-1,515841556
Upgrade
EBITDA Margin
2.83%8.82%-9.48%4.76%3.28%
Upgrade
D&A For EBITDA
6969534670
Upgrade
EBIT
2991,365-1,568795486
Upgrade
EBIT Margin
2.30%8.39%-9.81%4.50%2.86%
Upgrade
Effective Tax Rate
97.74%35.41%-31.22%31.55%
Upgrade
Revenue as Reported
---17,75517,038
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.