StageZero Life Sciences Ltd. (SZLSF)
OTCMKTS · Delayed Price · Currency is USD
0.0240
-0.0024 (-9.27%)
Jun 25, 2025, 3:14 PM EDT

StageZero Life Sciences Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2013 - 2017
Period Ending
Sep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2013 - 2017
2.883.85.074.150.140.19
Upgrade
Revenue Growth (YoY)
-37.63%-25.12%22.07%2893.29%-25.38%-54.85%
Upgrade
Cost of Revenue
2.854.23.893.461.11.09
Upgrade
Gross Profit
0.03-0.41.180.7-0.96-0.91
Upgrade
Selling, General & Admin
4.486.998.374.213.933.76
Upgrade
Research & Development
0.10.350.770.22--
Upgrade
Operating Expenses
4.587.349.144.433.993.76
Upgrade
Operating Income
-4.55-7.75-7.96-3.74-4.95-4.67
Upgrade
Interest Expense
-0.39-0.28-0.2-0.66-0.75-0.47
Upgrade
Currency Exchange Gain (Loss)
-----0.19-
Upgrade
Other Non Operating Income (Expenses)
-0.182.182.58-1.42.411.45
Upgrade
EBT Excluding Unusual Items
-5.12-5.85-5.59-5.8-3.48-3.69
Upgrade
Merger & Restructuring Charges
---1.24---
Upgrade
Impairment of Goodwill
-7.36-7.36----
Upgrade
Other Unusual Items
-0.051.8-0.66-1.07--
Upgrade
Pretax Income
-12.53-11.42-7.48-6.86-3.48-3.69
Upgrade
Net Income
-12.53-11.42-7.48-6.86-3.48-3.69
Upgrade
Net Income to Common
-12.53-11.42-7.48-6.86-3.48-3.69
Upgrade
Shares Outstanding (Basic)
1039971452617
Upgrade
Shares Outstanding (Diluted)
1039971452617
Upgrade
Shares Change (YoY)
32.99%40.60%57.77%69.14%54.89%41.63%
Upgrade
EPS (Basic)
-0.12-0.11-0.11-0.15-0.13-0.22
Upgrade
EPS (Diluted)
-0.12-0.11-0.11-0.15-0.13-0.22
Upgrade
Free Cash Flow
-0.81-3.53-9.1-3.14-4.64-3.46
Upgrade
Free Cash Flow Per Share
-0.01-0.04-0.13-0.07-0.17-0.20
Upgrade
Gross Margin
1.04%-10.64%23.23%16.75%--
Upgrade
Operating Margin
-157.83%-204.13%-157.12%-90.00%-3567.44%-2510.83%
Upgrade
Profit Margin
-434.85%-300.79%-147.67%-165.32%-2510.24%-1986.66%
Upgrade
Free Cash Flow Margin
-28.07%-92.98%-179.61%-75.55%-3341.82%-1863.54%
Upgrade
EBITDA
-4.46-7.51-7.65-3.48-4.69-4.06
Upgrade
EBITDA Margin
-154.88%-197.81%-150.98%-83.86%--
Upgrade
D&A For EBITDA
0.090.240.310.260.260.61
Upgrade
EBIT
-4.55-7.75-7.96-3.74-4.95-4.67
Upgrade
EBIT Margin
-157.83%-204.13%-157.12%-90.00%--
Upgrade
Revenue as Reported
-----0.19
Upgrade
Updated Dec 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.