Tarsier Ltd. (TAER)

Tarsier Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Feb 29, 2016	May 31, 2015	May 31, 2014	May 31, 2013	May 31, 2012	May 31, 2011
Revenue	0.31	-	-	14.33	8.55	6.58
Revenue Growth (YoY)	-	-	-	67.65%	29.83%	87.61%
Cost of Revenue	0.25	-	-	8.79	7.54	5.71
Gross Profit	0.07	-	-	5.54	1	0.87
Selling, General & Admin	2.19	0.05	-	0.75	0.51	0.25
Operating Expenses	2.24	0.05	-	0.75	0.51	0.25
Operating Income	-2.17	-0.05	-	4.79	0.49	0.62
Interest Expense	-0.29	-	-	-0.26	-0.37	-0.47
Other Non Operating Income (Expenses)	0	-	-	0.08	0.14	0.43
Pretax Income	-2.46	-0.05	-	4.61	0.26	0.57
Income Tax Expense	-	-	-	0.85	0.02	0.14
Earnings From Continuing Operations	-2.46	-0.05	-	3.76	0.25	0.43
Earnings From Discontinued Operations	-14.69	-13.05	2.29	-	-	-
Net Income	-17.15	-13.1	2.29	3.76	0.25	0.43
Net Income to Common	-17.15	-13.1	2.29	3.76	0.25	0.43
Net Income Growth	-	-	-39.02%	1412.35%	-42.34%	769.27%
Shares Outstanding (Basic)	27	32	31	31	30	29
Shares Outstanding (Diluted)	27	32	31	31	30	29
Shares Change (YoY)	-12.24%	1.00%	1.95%	2.19%	2.27%	-
EPS (Basic)	-0.62	-0.41	0.07	0.12	0.01	0.01
EPS (Diluted)	-0.62	-0.41	0.07	0.12	0.01	0.01
EPS Growth	-	-	-40.19%	1380.02%	-43.62%	-
Free Cash Flow	-0.62	-1.77	5.77	-3.6	-0.59	-2.56
Free Cash Flow Per Share	-0.02	-0.06	0.18	-0.12	-0.02	-0.09
Gross Margin	21.67%	-	-	38.67%	11.71%	13.23%
Operating Margin	-690.69%	-	-	33.41%	5.71%	9.36%
Profit Margin	-5464.45%	-	-	26.23%	2.91%	6.55%
Free Cash Flow Margin	-197.99%	-	-	-25.13%	-6.88%	-38.89%
EBITDA	-1.9	1.02	-	5.02	0.59	0.7
EBITDA Margin	-	-	-	35.02%	6.87%	10.63%
D&A For EBITDA	0.27	1.07	0.65	0.23	0.1	0.08
EBIT	-2.17	-0.05	-	4.79	0.49	0.62
EBIT Margin	-	-	-	33.41%	5.71%	9.36%
Effective Tax Rate	-	-	-	18.44%	5.86%	25.00%
Advertising Expenses	-	-	-	-	-	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.