Tristar Acquisition Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	2005 - 2009
Period Ending	May '25 May 27, 2025	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	2005 - 2009
Market Capitalization	2	6	44	87	130	-	Upgrade
Market Cap Growth	-	-85.61%	-48.75%	-33.33%	-	-	Upgrade
Enterprise Value	-	-	-	120	163	-	Upgrade
Last Close Price	0.04	0.18	1.23	2.40	3.60	-	Upgrade
PS Ratio	0.02	0.41	1.59	2.80	2.90	-	Upgrade
PB Ratio	0.17	0.65	3.48	7.43	11.63	-	Upgrade
EV/Sales Ratio	-	-	-	3.86	3.63	-	Upgrade
EV/EBITDA Ratio	-	-	-	24.26	41.42	-	Upgrade
EV/EBIT Ratio	-	-	-	30.35	50.47	-	Upgrade
Debt / Equity Ratio	4.27	2.66	2.36	2.78	3.08	4.48	Upgrade
Debt / EBITDA Ratio	4.83	9.89	5.39	6.59	8.75	6.17	Upgrade
Asset Turnover	-	0.21	0.34	0.38	-	1.03	Upgrade
Inventory Turnover	-	0.32	0.69	0.92	-	4.40	Upgrade
Quick Ratio	0.68	0.76	0.67	0.52	0.61	0.73	Upgrade
Current Ratio	1.04	1.12	1.19	1.11	1.00	1.14	Upgrade
Return on Equity (ROE)	-	-2.14%	5.71%	2.75%	-	30.86%	Upgrade
Return on Assets (ROA)	-	1.44%	3.50%	3.02%	-	4.78%	Upgrade
Return on Capital (ROIC)	-	2.93%	6.41%	5.45%	-	10.11%	Upgrade
Return on Capital Employed (ROCE)	27.40%	8.20%	16.10%	15.70%	13.00%	15.80%	Upgrade
Earnings Yield	212.14%	-21.67%	1.31%	0.38%	1.12%	-	Upgrade
Buyback Yield / Dilution	-18903.45%	-	-	-	-	-40.78%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.