Tristar Acquisition Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	2005 - 2009
Period Ending	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	2005 - 2009
Market Capitalization	6	44	87	130	-	Upgrade
Market Cap Growth	-85.61%	-48.75%	-33.33%	-	-	Upgrade
Enterprise Value	-	-	120	163	-	Upgrade
Last Close Price	0.18	1.23	2.40	3.60	-	Upgrade
PS Ratio	0.41	1.59	2.80	2.90	-	Upgrade
PB Ratio	0.65	3.48	7.43	11.63	-	Upgrade
EV/Sales Ratio	-	-	3.86	3.63	-	Upgrade
EV/EBITDA Ratio	-	-	24.26	41.42	-	Upgrade
EV/EBIT Ratio	-	-	30.35	50.47	-	Upgrade
Debt / Equity Ratio	2.66	2.36	2.78	3.08	4.48	Upgrade
Debt / EBITDA Ratio	9.89	5.39	6.59	8.75	6.17	Upgrade
Asset Turnover	0.21	0.34	0.38	-	1.03	Upgrade
Inventory Turnover	0.32	0.69	0.92	-	4.40	Upgrade
Quick Ratio	0.76	0.67	0.52	0.61	0.73	Upgrade
Current Ratio	1.12	1.19	1.11	1.00	1.14	Upgrade
Return on Equity (ROE)	-2.14%	5.71%	2.75%	-	30.86%	Upgrade
Return on Assets (ROA)	1.44%	3.50%	3.02%	-	4.78%	Upgrade
Return on Capital (ROIC)	2.93%	6.41%	5.45%	-	10.11%	Upgrade
Return on Capital Employed (ROCE)	8.20%	16.10%	15.70%	13.00%	15.80%	Upgrade
Earnings Yield	-21.67%	1.31%	0.38%	1.12%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-	-40.78%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.