TEB Bancorp, Inc (TBBA)
OTCMKTS · Delayed Price · Currency is USD
7.50
-0.25 (-3.23%)
At close: Sep 24, 2026
TEB Bancorp Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 | Dec '18 Dec 31, 2018 | Sep '18 Sep 30, 2018 | Jun '18 Jun 30, 2018 | Sep '17 Sep 30, 2017 |
Net Income | -1.31 | -1.99 | -0.15 | 1.47 | 3.81 | 5.23 | 6.39 | 5.65 | 3.9 | 2.3 | 1.09 | 1.07 | 0.72 | 0.31 | -0.4 | -0.44 | -0.82 | -0.74 | -0.37 | 0.21 |
Depreciation & Amortization | 0.6 | 0.59 | 0.63 | 0.58 | 0.49 | 0.5 | 0.52 | 0.58 | 0.6 | 0.61 | 0.61 | 0.63 | 0.63 | 0.63 | 0.64 | 0.6 | 0.59 | 0.58 | 0.56 | 0.6 |
Gain (Loss) on Sale of Assets | 0 | - | -0.16 | - | -0.04 | -0.03 | -0.04 | -0 | -0 | -0.12 | -0.12 | -0.11 | -0.08 | 0.02 | 0.02 | -0.09 | -0.13 | -0.15 | -0.13 | -0.07 |
Gain (Loss) on Sale of Investments | - | - | - | -0.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Provision for Credit Losses | - | -0.18 | 0.06 | 0.08 | 0.18 | 0.2 | 0.15 | 0.15 | 0.19 | 0.14 | 0.14 | 0.09 | - | - | - | - | 0.43 | 0.43 | 0.43 | - |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -0.18 | 1.34 | -0.03 | 9.51 | 20.59 | 26.38 | 23.86 | 8.38 | 0.18 | 3.55 | -6.49 | -4.77 | -0.33 | -14.89 | 0.86 | 2.17 | 1.93 | 2.49 | -0.94 | 7.41 |
Accrued Interest Receivable | -0.05 | 0.8 | -0.35 | 0.13 | 0.24 | 0.32 | 0.04 | -0.41 | -0.42 | 0.21 | -0.63 | 2.14 | -0.38 | -0.52 | 0.3 | -2.86 | 0.12 | 0.28 | 0.65 | 0.03 |
Change in Other Net Operating Assets | -0.46 | -1.19 | -0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Activities | - | - | 0.06 | - | -0.61 | - | - | - | 0.85 | - | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.32 | 0.32 | 0.32 | 0.32 | - |
Operating Cash Flow | -3.86 | -1.15 | 1.6 | 5.45 | 12.63 | 20.41 | 12.43 | 4.28 | -0.99 | -3.59 | -4.74 | -3.97 | -1.12 | -8.56 | -0.59 | -1.2 | -1.02 | -0.85 | -0.19 | 4.59 |
Operating Cash Flow Growth (YoY) | - | - | -70.73% | -56.84% | -38.13% | 64.19% | 190.43% | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 | Dec '18 Dec 31, 2018 | Sep '18 Sep 30, 2018 | Jun '18 Jun 30, 2018 | Sep '17 Sep 30, 2017 |
Capital Expenditures | -0.14 | -0.28 | -0.28 | -0.31 | -0.29 | -0.58 | -0.53 | -0.59 | -0.68 | -0.45 | -0.36 | -0.55 | -0.47 | -0.37 | -0.47 | -0.39 | -0.41 | -0.44 | -0.36 | -0.3 |
Sale of Property, Plant and Equipment | - | - | 0.15 | - | - | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | - |
Investment in Securities | 3.28 | 2.57 | 2.91 | -4.58 | -16.53 | -11.66 | -10.23 | -0.51 | -0.52 | 2.51 | 1.5 | -0.5 | -0.48 | -3.58 | -2.6 | -0.84 | -0.33 | -0.93 | -0.98 | 2.32 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 9.86 | 5.48 | -30.31 | -51.03 | -1.57 | 7.07 | 21.7 | 18.75 | 19.56 | 17.88 | 22.24 | 15.71 | 10.47 | 11.56 | 3.71 | -9.69 | -12.23 | -1.81 | -5.64 | -12.19 |
Other Investing Activities | - | -0.02 | - | - | - | 0.31 | 0.31 | 0.21 | 0 | 0.05 | 0.72 | 0.97 | 1.31 | 0.68 | 0.01 | -0.91 | -1.33 | -0.93 | -1.21 | -0.3 |
Investing Cash Flow | 12.99 | 7.75 | -27.15 | -55.92 | -18.1 | -2.67 | 13.47 | 20.79 | 21.37 | 21.66 | 26.22 | 16.67 | 11.88 | 8.92 | 0.92 | -11.23 | -13.75 | -3.46 | -7.2 | -9.35 |
Financing Activities
Fiscal Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 | Dec '18 Dec 31, 2018 | Sep '18 Sep 30, 2018 | Jun '18 Jun 30, 2018 | Sep '17 Sep 30, 2017 |
Long-Term Debt Issued | 1,149 | 794.42 | 366.91 | 8.5 | - | - | 50.5 | - | - | - | 1,087 | - | - | - | 1,026 | - | - | - | - | 64.5 |
Total Debt Issued | 1,149 | 794.42 | 366.91 | 8.5 | 5 | 48.5 | 50.5 | 83.3 | 285.65 | 592.35 | 1,087 | 1,590 | 1,555 | 1,385 | 1,026 | 649.55 | 577.45 | 530.95 | 426.15 | 64.5 |
Long-Term Debt Repaid | -1,145 | -794.42 | -366.91 | -13.5 | - | - | -54.5 | - | - | - | -1,123 | - | - | - | -1,028 | - | - | - | - | -42.3 |
Total Debt Repaid | -1,145 | -794.42 | -366.91 | -13.5 | -4 | -47.5 | -54.5 | -103.8 | -302.15 | -616.95 | -1,123 | -1,611 | -1,587 | -1,402 | -1,028 | -633.35 | -549.45 | -508.75 | -386.65 | -42.3 |
Net Debt Issued (Repaid) | 4 | - | - | -5 | 1 | 1 | -4 | -20.5 | -16.5 | -24.6 | -35.2 | -20.6 | -31.6 | -16.3 | -1.8 | 16.2 | 28 | 22.2 | 39.5 | 22.2 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | 11.35 | 11.35 | 11.35 | 11.35 | - | - | - | - | - |
Net Increase (Decrease) in Deposit Accounts | -14.44 | -5.93 | 23.62 | 13.36 | 11.22 | 9.96 | 13.81 | 17.34 | 7.14 | 11.14 | 21.51 | -1.91 | 10.88 | 4.9 | -9.9 | -6.16 | -13.9 | -18.69 | -32.71 | -17.36 |
Other Financing Activities | 0.07 | -0.04 | 0.1 | -0.1 | -0.4 | 0.09 | 0.55 | 0.72 | 0.68 | 0.06 | -0.32 | -0.36 | -0.19 | -0.59 | -0.48 | 0.34 | 0.14 | 0.27 | 0.18 | 0.71 |
Financing Cash Flow | -10.37 | -5.97 | 23.72 | 8.26 | 11.82 | 11.04 | 10.37 | -2.44 | -8.69 | -13.4 | -14 | -11.52 | -9.56 | -0.65 | -0.84 | 10.37 | 14.24 | 3.79 | 6.96 | 5.55 |
Net Cash Flow
Fiscal Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 | Dec '18 Dec 31, 2018 | Sep '18 Sep 30, 2018 | Jun '18 Jun 30, 2018 | Sep '17 Sep 30, 2017 |
Net Cash Flow | -1.25 | 0.63 | -1.83 | -42.21 | 6.35 | 28.78 | 36.27 | 22.64 | 11.69 | 4.67 | 7.48 | 1.18 | 1.2 | -0.29 | -0.5 | -2.06 | -0.53 | -0.53 | -0.42 | 0.79 |
Free Cash Flow
Fiscal Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 | Dec '18 Dec 31, 2018 | Sep '18 Sep 30, 2018 | Jun '18 Jun 30, 2018 | Sep '17 Sep 30, 2017 |
Free Cash Flow | -4 | -1.42 | 1.32 | 5.14 | 12.33 | 19.83 | 11.9 | 3.69 | -1.67 | -4.04 | -5.1 | -4.53 | -1.59 | -8.93 | -1.05 | -1.59 | -1.42 | -1.29 | -0.55 | 4.3 |
Free Cash Flow Growth (YoY) | - | - | -74.42% | -58.31% | -37.82% | 66.61% | 222.43% | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -38.27% | -14.41% | 11.06% | 40.55% | 67.48% | 95.82% | 53.39% | 16.38% | -8.35% | -23.14% | -32.31% | -31.15% | -11.34% | -67.08% | -8.46% | -13.05% | -12.02% | -10.64% | -4.42% | 32.84% |
Free Cash Flow Per Share | -1.52 | -0.54 | 0.52 | 1.96 | 4.70 | 7.56 | 4.54 | 1.41 | -0.64 | -1.54 | -1.94 | -1.72 | -0.61 | -3.40 | -0.40 | -0.61 | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q4 2025 | Q4 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 | Q4 2018 | Q4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | Sep '19 Sep 30, 2019 | Jun '19 Jun 30, 2019 | Mar '19 Mar 31, 2019 | Dec '18 Dec 31, 2018 | Sep '18 Sep 30, 2018 | Jun '18 Jun 30, 2018 | Sep '17 Sep 30, 2017 |
Cash Interest Paid | 4.69 | 5.86 | 2.39 | 1.02 | 1.1 | 1.17 | 1.2 | 1.39 | 1.54 | 1.7 | 1.83 | 1.8 | 1.73 | 1.61 | 1.54 | 1.4 | 1.27 | 1.2 | 1.13 | 1.2 |