Tombill Mines Limited (TBLLF)

Model N Balance Sheet

Financials in millions CAD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Cash & Equivalents	0.04	0	0.27	0.5	2.28	0.05
Short-Term Investments	-	0.37	-	-	-	-
Cash & Short-Term Investments	0.04	0.37	0.27	0.5	2.28	0.05
Cash Growth	-92.48%	36.27%	-45.45%	-77.93%	4684.33%	5.29%
Other Receivables	0	0.04	0	0.01	0.66	0.01
Receivables	0	0.04	0	0.01	0.66	0.01
Prepaid Expenses	0.02	0.02	0.02	0.02	0.1	-
Total Current Assets	0.06	0.43	0.29	0.53	3.04	0.06
Property, Plant & Equipment	-	-	0	0.01	0.06	-
Total Assets	0.06	0.43	0.3	0.54	3.1	0.06
Accounts Payable	0.09	0.28	0.27	0.27	0.07	0.13
Accrued Expenses	0.02	0.03	0.02	0.04	1.41	0.06
Other Current Liabilities	-	-	-	-	-	0.14
Total Current Liabilities	0.11	0.31	0.29	0.31	1.48	0.34
Other Long-Term Liabilities	-	-	-0	-	-	-
Total Liabilities	0.11	0.31	0.29	0.31	1.48	0.34
Common Stock	13.49	13.49	12.79	12.78	11.64	0
Retained Earnings	-14.37	-14.18	-13.7	-13.5	-10.81	-0.28
Comprehensive Income & Other	0.83	0.81	0.92	0.94	0.79	-
Shareholders' Equity	-0.05	0.12	0.01	0.23	1.62	-0.28
Total Liabilities & Equity	0.06	0.43	0.3	0.54	3.1	0.06
Net Cash (Debt)	0.04	0.37	0.27	0.5	2.28	0.05
Net Cash Growth	-92.48%	36.27%	-45.45%	-77.93%	4684.33%	-
Net Cash Per Share	0.00	0.00	0.00	0.00	0.02	0.00
Filing Date Shares Outstanding	221.5	221.5	172.94	172.94	172.94	-
Total Common Shares Outstanding	221.5	221.5	172.94	172.94	153.76	-
Working Capital	-0.05	0.12	0.01	0.22	1.56	-0.28
Book Value Per Share	-0.00	0.00	0.00	0.00	0.01	-
Tangible Book Value	-0.05	0.12	0.01	0.23	1.62	-0.28
Tangible Book Value Per Share	-0.00	0.00	0.00	0.00	0.01	-
Machinery	-	-	-	-	0.06	-

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.