Table Trac, Inc. (TBTC)
OTCMKTS · Delayed Price · Currency is USD
5.13
+0.23 (4.69%)
At close: Aug 19, 2026

Table Trac Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13.3311.0511.169.4911.066.97
Revenue Growth
15.32%-1.04%17.68%-14.20%58.71%58.28%
Gross Profit
9.428.167.897.056.955.07
Operating Income
2.961.61.721.682.021.51
Net Income
2.681.631.581.611.621.71
Earnings Per Share
0.570.350.340.350.350.37
EPS Growth
58.17%2.94%-2.86%0%-5.41%440.94%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
10.6810.3510.458.6410.56.2
Foreign
0.740.70.710.840.55-
Total
11.4311.0511.169.4911.066.97

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.158.246.894.994.794.95
Total Debt
0.410.470.520.240.150.18
Net Cash (Debt)
7.747.766.374.754.634.77
Net Cash Growth
3.12%21.89%34.03%2.55%-2.88%183.60%
Net Cash Per Share
1.651.661.381.031.011.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.181.812.020.39-0.062.8
Capital Expenditures
-0.05-0.03-0.13-0.04--
Free Cash Flow
1.131.781.890.36-0.062.8
Free Cash Flow Growth
-45.35%-6.01%431.33%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.63%73.84%70.70%74.32%62.86%72.79%
Operating Margin
22.19%14.51%15.38%17.66%18.27%21.66%
Pretax Margin
25.43%18.90%18.89%21.19%19.68%28.83%
Profit Margin
20.07%14.72%14.12%17.00%14.69%24.55%
FCF Margin
8.47%16.07%16.92%3.75%-0.58%40.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0800.0800.0300.0300.020
Dividend Per Share Growth
157.14%166.67%0%50.00%-
Dividend Yield
1.63%1.96%0.85%0.83%0.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.0112.0410.8810.9814.408.72
P/FCF Ratio
21.0911.039.0849.80-5.33
PS Ratio
1.791.771.541.872.122.14