Table Trac, Inc. (TBTC)
OTCMKTS · Delayed Price · Currency is USD
5.07
+0.05 (1.00%)
Jun 13, 2025, 11:45 AM EDT

Table Trac Statistics

Total Valuation

Table Trac has a market cap or net worth of 23.29 million. The enterprise value is 16.22 million.

Market Cap 23.29M
Enterprise Value 16.22M

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date May 30, 2025

Share Statistics

Table Trac has 4.64 million shares outstanding. The number of shares has increased by 0.31% in one year.

Current Share Class 4.64M
Shares Outstanding 4.64M
Shares Change (YoY) +0.31%
Shares Change (QoQ) -0.22%
Owned by Insiders (%) 30.17%
Owned by Institutions (%) 0.86%
Float 2.78M

Valuation Ratios

The trailing PE ratio is 9.90.

PE Ratio 9.90
Forward PE n/a
PS Ratio 1.84
PB Ratio 1.91
P/TBV Ratio 1.91
P/FCF Ratio 14.41
P/OCF Ratio 13.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.63, with an EV/FCF ratio of 10.03.

EV / Earnings 6.91
EV / Sales 1.28
EV / EBITDA 5.63
EV / EBIT 6.07
EV / FCF 10.03

Financial Position

The company has a current ratio of 15.17, with a Debt / Equity ratio of 0.04.

Current Ratio 15.17
Quick Ratio 12.61
Debt / Equity 0.04
Debt / EBITDA 0.17
Debt / FCF 0.30
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 21.26% and return on invested capital (ROIC) is 14.66%.

Return on Equity (ROE) 21.26%
Return on Assets (ROA) 12.90%
Return on Invested Capital (ROIC) 14.66%
Return on Capital Employed (ROCE) 20.25%
Revenue Per Employee 333,662
Profits Per Employee 61,763
Employee Count 38
Asset Turnover 0.98
Inventory Turnover 1.64

Taxes

In the past 12 months, Table Trac has paid 753,070 in taxes.

Income Tax 753,070
Effective Tax Rate 24.29%

Stock Price Statistics

The stock price has increased by +16.82% in the last 52 weeks. The beta is -0.10, so Table Trac's price volatility has been lower than the market average.

Beta (5Y) -0.10
52-Week Price Change +16.82%
50-Day Moving Average 4.27
200-Day Moving Average 4.07
Relative Strength Index (RSI) 62.41
Average Volume (20 Days) 4,164

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.04

Income Statement

In the last 12 months, Table Trac had revenue of 12.68 million and earned 2.35 million in profits. Earnings per share was 0.51.

Revenue 12.68M
Gross Profit 9.02M
Operating Income 2.67M
Pretax Income 3.10M
Net Income 2.35M
EBITDA 2.70M
EBIT 2.67M
Earnings Per Share (EPS) 0.51
Full Income Statement

Balance Sheet

The company has 7.57 million in cash and 492,772 in debt, giving a net cash position of 7.08 million or 1.52 per share.

Cash & Cash Equivalents 7.57M
Total Debt 492,772
Net Cash 7.08M
Net Cash Per Share 1.52
Equity (Book Value) 12.18M
Book Value Per Share 2.63
Working Capital 11.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.73 million and capital expenditures -110,510, giving a free cash flow of 1.62 million.

Operating Cash Flow 1.73M
Capital Expenditures -110,510
Free Cash Flow 1.62M
FCF Per Share 0.35
Full Cash Flow Statement

Margins

Gross margin is 71.14%, with operating and profit margins of 21.08% and 18.51%.

Gross Margin 71.14%
Operating Margin 21.08%
Pretax Margin 24.45%
Profit Margin 18.51%
EBITDA Margin 21.30%
EBIT Margin 21.08%
FCF Margin 12.75%

Dividends & Yields

This stock pays an annual dividend of 0.08, which amounts to a dividend yield of 1.59%.

Dividend Per Share 0.08
Dividend Yield 1.59%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 9.88%
Buyback Yield -0.31%
Shareholder Yield 1.28%
Earnings Yield 10.08%
FCF Yield 6.94%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Table Trac has an Altman Z-Score of 9.69 and a Piotroski F-Score of 5.

Altman Z-Score 9.69
Piotroski F-Score 5