Table Trac, Inc. (TBTC)
OTCMKTS · Delayed Price · Currency is USD
4.910
+0.510 (11.59%)
Oct 6, 2025, 3:16 PM EDT

Table Trac Statistics

Total Valuation

Table Trac has a market cap or net worth of 20.41 million. The enterprise value is 12.91 million.

Market Cap20.41M
Enterprise Value 12.91M

Important Dates

The next estimated earnings date is Monday, November 10, 2025.

Earnings Date Nov 10, 2025
Ex-Dividend Date Aug 29, 2025

Share Statistics

Table Trac has 4.64 million shares outstanding. The number of shares has increased by 0.47% in one year.

Current Share Class 4.64M
Shares Outstanding 4.64M
Shares Change (YoY) +0.47%
Shares Change (QoQ) +0.94%
Owned by Insiders (%) 30.17%
Owned by Institutions (%) 0.86%
Float 2.78M

Valuation Ratios

The trailing PE ratio is 12.22.

PE Ratio 12.22
Forward PE n/a
PS Ratio 1.77
PB Ratio 1.67
P/TBV Ratio 1.67
P/FCF Ratio 9.88
P/OCF Ratio 9.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.48, with an EV/FCF ratio of 6.24.

EV / Earnings 7.66
EV / Sales 1.12
EV / EBITDA 6.48
EV / EBIT 7.33
EV / FCF 6.24

Financial Position

The company has a current ratio of 22.18, with a Debt / Equity ratio of 0.04.

Current Ratio 22.18
Quick Ratio 18.59
Debt / Equity 0.04
Debt / EBITDA 0.24
Debt / FCF 0.23
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 14.67% and return on invested capital (ROIC) is 9.18%.

Return on Equity (ROE) 14.67%
Return on Assets (ROA) 8.25%
Return on Invested Capital (ROIC) 9.18%
Return on Capital Employed (ROCE) 13.43%
Revenue Per Employee 304,258
Profits Per Employee 44,348
Employee Count38
Asset Turnover 0.87
Inventory Turnover 1.69

Taxes

In the past 12 months, Table Trac has paid 537,500 in taxes.

Income Tax 537,500
Effective Tax Rate 24.18%

Stock Price Statistics

The stock price has increased by +21.24% in the last 52 weeks. The beta is -0.10, so Table Trac's price volatility has been lower than the market average.

Beta (5Y) -0.10
52-Week Price Change +21.24%
50-Day Moving Average 5.05
200-Day Moving Average 4.56
Relative Strength Index (RSI) 53.30
Average Volume (20 Days) 5,887

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.04

Income Statement

In the last 12 months, Table Trac had revenue of 11.56 million and earned 1.69 million in profits. Earnings per share was 0.36.

Revenue11.56M
Gross Profit 8.32M
Operating Income 1.76M
Pretax Income 2.22M
Net Income 1.69M
EBITDA 1.80M
EBIT 1.76M
Earnings Per Share (EPS) 0.36
Full Income Statement

Balance Sheet

The company has 7.98 million in cash and 468,453 in debt, giving a net cash position of 7.51 million or 1.62 per share.

Cash & Cash Equivalents 7.98M
Total Debt 468,453
Net Cash 7.51M
Net Cash Per Share 1.62
Equity (Book Value) 12.26M
Book Value Per Share 2.64
Working Capital 11.59M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.17 million and capital expenditures -102,388, giving a free cash flow of 2.07 million.

Operating Cash Flow 2.17M
Capital Expenditures -102,388
Free Cash Flow 2.07M
FCF Per Share 0.45
Full Cash Flow Statement

Margins

Gross margin is 71.97%, with operating and profit margins of 15.23% and 14.58%.

Gross Margin 71.97%
Operating Margin 15.23%
Pretax Margin 19.22%
Profit Margin 14.58%
EBITDA Margin 15.53%
EBIT Margin 15.23%
FCF Margin 17.88%

Dividends & Yields

This stock pays an annual dividend of 0.08, which amounts to a dividend yield of 1.82%.

Dividend Per Share 0.08
Dividend Yield 1.82%
Dividend Growth (YoY) 133.33%
Years of Dividend Growth n/a
Payout Ratio 16.51%
Buyback Yield -0.47%
Shareholder Yield 1.35%
Earnings Yield 8.26%
FCF Yield 10.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Table Trac has an Altman Z-Score of 11.52 and a Piotroski F-Score of 7.

Altman Z-Score 11.52
Piotroski F-Score 7