TP ICAP Group PLC (TCAPF)
OTCMKTS
· Delayed Price · Currency is USD
3.152
+0.052 (1.68%)
At close: Feb 18, 2025
TP ICAP Group Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 167 | 74 | 103 | 5 | 96 | Upgrade
|
| Depreciation & Amortization, Total | 84 | 89 | 94 | 98 | 75 | Upgrade
|
| Gain (Loss) On Sale of Investments | - | - | - | - | 1 | Upgrade
|
| Stock-Based Compensation | 33 | 17 | 13 | 10 | 6 | Upgrade
|
| Change in Accounts Receivable | -13 | 69 | -24 | -16 | 6 | Upgrade
|
| Change in Accounts Payable | 69 | 33 | 76 | -14 | -34 | Upgrade
|
| Change in Other Net Operating Assets | -23 | 2 | 10 | 13 | -13 | Upgrade
|
| Other Operating Activities | -60 | -119 | -31 | -2 | -40 | Upgrade
|
| Operating Cash Flow | 353 | 270 | 324 | 111 | 144 | Upgrade
|
| Capital Expenditures | -9 | -12 | -18 | -23 | -35 | Upgrade
|
| Cash Acquisitions | -52 | -1 | -10 | -263 | -31 | Upgrade
|
| Sale (Purchase) of Intangibles | -55 | -43 | -35 | -35 | -16 | Upgrade
|
| Investment in Securities | 27 | -11 | -49 | 10 | 17 | Upgrade
|
| Other Investing Activities | 59 | 98 | 22 | 22 | 12 | Upgrade
|
| Investing Cash Flow | -30 | 31 | -78 | -289 | -53 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 27 | 28 | Upgrade
|
| Long-Term Debt Issued | - | 249 | - | 249 | - | Upgrade
|
| Total Debt Issued | - | 249 | - | 276 | 28 | Upgrade
|
| Short-Term Debt Repaid | -39 | - | -47 | -5 | - | Upgrade
|
| Long-Term Debt Repaid | -64 | -239 | -29 | -228 | -24 | Upgrade
|
| Total Debt Repaid | -103 | -239 | -76 | -233 | -24 | Upgrade
|
| Net Debt Issued (Repaid) | -103 | 10 | -76 | 43 | 4 | Upgrade
|
| Issuance of Common Stock | - | - | - | 315 | - | Upgrade
|
| Repurchase of Common Stock | -56 | -36 | -3 | -2 | -14 | Upgrade
|
| Common Dividends Paid | -113 | -99 | -78 | -47 | -94 | Upgrade
|
| Other Financing Activities | -5 | -5 | -6 | -13 | -1 | Upgrade
|
| Financing Cash Flow | -277 | -130 | -163 | 296 | -105 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1 | -40 | 38 | - | -13 | Upgrade
|
| Net Cash Flow | 47 | 131 | 121 | 118 | -27 | Upgrade
|
| Free Cash Flow | 344 | 258 | 306 | 88 | 109 | Upgrade
|
| Free Cash Flow Growth | 33.33% | -15.69% | 247.73% | -19.27% | -19.26% | Upgrade
|
| Free Cash Flow Margin | 15.71% | 12.12% | 14.86% | 4.86% | 6.25% | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.32 | 0.39 | 0.11 | 0.19 | Upgrade
|
| Cash Interest Paid | 61 | 62 | 53 | 57 | 51 | Upgrade
|
| Cash Income Tax Paid | 52 | 105 | 51 | 39 | 73 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.