The Cannaisseur Group, Inc. (TCRG)

The Cannaisseur Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	0	0.05	0.09	0.07
Revenue Growth (YoY)	-	-98.68%	-39.72%	21.16%	-
Cost of Revenue	0	0	0.03	0.04	0.04
Gross Profit	-0	-0	0.03	0.05	0.04
Selling, General & Admin	1.45	1.17	0.19	0.14	0.21
Other Operating Expenses	0.26	0.08	0.03	-	-
Operating Expenses	1.71	1.26	0.22	0.14	0.22
Operating Income	-1.71	-1.26	-0.19	-0.09	-0.18
Interest Expense	-0	-0.01	-0	-0	-0
Other Non Operating Income (Expenses)	-0.01	-0.01	-	-	-
EBT Excluding Unusual Items	-1.72	-1.27	-0.19	-0.09	-0.18
Other Unusual Items	-0.09	-	0.02	-	0.03
Pretax Income	-1.81	-1.27	-0.17	-0.09	-0.15
Earnings From Continuing Operations	-1.81	-1.27	-0.17	-0.09	-0.15
Minority Interest in Earnings	0.03	0	0.04	0.01	0
Net Income	-1.77	-1.27	-0.13	-0.08	-0.15
Net Income to Common	-1.77	-1.27	-0.13	-0.08	-0.15
Shares Outstanding (Basic)	54	44	40	36	34
Shares Outstanding (Diluted)	54	44	40	36	34
Shares Change (YoY)	23.02%	10.35%	9.78%	6.22%	-
EPS (Basic)	-0.03	-0.03	-0.00	-0.00	-0.00
EPS (Diluted)	-0.03	-0.03	-0.00	-0.00	-0.00
Free Cash Flow	-0.13	-0.11	-0.13	-0.02	-0.07
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	-	-	49.23%	51.40%	50.11%
Operating Margin	-	-179869.71%	-357.43%	-104.26%	-250.48%
Profit Margin	-	-181348.29%	-240.97%	-90.93%	-211.24%
Free Cash Flow Margin	-	-15803.86%	-237.29%	-27.15%	-96.54%
EBITDA	-	-1.26	-0.19	-0.09	-0.18
EBITDA Margin	-	-	-	-99.43%	-242.83%
D&A For EBITDA	-	0	0	0	0.01
EBIT	-1.71	-1.26	-0.19	-0.09	-0.18
EBIT Margin	-	-	-	-104.26%	-250.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.