Tecsys Inc. (TCYSF)
OTCMKTS
· Delayed Price · Currency is USD
29.53
+1.26 (4.46%)
Jul 3, 2025, 12:20 PM EDT
Tecsys Cash Flow Statement
Financials in millions CAD. Fiscal year is May - April.
Millions CAD. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
Net Income | 4.46 | 1.85 | 2.09 | 4.48 | 7.19 | Upgrade
|
Depreciation & Amortization | 1.95 | 2.12 | 2.47 | 2.88 | 2.93 | Upgrade
|
Other Amortization | 1.6 | 1.44 | 1.4 | 1.18 | 1.18 | Upgrade
|
Stock-Based Compensation | 2.95 | 2.3 | 2.18 | 1.68 | 1.14 | Upgrade
|
Other Operating Activities | -1.04 | -2.57 | 0.07 | -0.86 | 0.34 | Upgrade
|
Change in Accounts Receivable | -4.88 | -1.75 | -6.07 | -1.68 | 2.2 | Upgrade
|
Change in Inventory | -0.51 | -0.33 | -0.23 | -0.19 | 0.01 | Upgrade
|
Change in Accounts Payable | 2.96 | -2.46 | 3.26 | -3.08 | 0.14 | Upgrade
|
Change in Unearned Revenue | 8.77 | 5.83 | 5.71 | 2.7 | 5.89 | Upgrade
|
Change in Other Net Operating Assets | -2.36 | -1.69 | -2.42 | -1.78 | -1.19 | Upgrade
|
Operating Cash Flow | 13.91 | 4.86 | 8.36 | 4.94 | 19.11 | Upgrade
|
Operating Cash Flow Growth | 186.47% | -41.90% | 69.01% | -74.13% | 91.02% | Upgrade
|
Capital Expenditures | -0.83 | -0.6 | -0.85 | -0.73 | -0.96 | Upgrade
|
Cash Acquisitions | - | - | - | -0.5 | -2.14 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | -0.06 | -0.26 | -0.57 | Upgrade
|
Investment in Securities | 5.57 | 0.04 | - | - | -10 | Upgrade
|
Other Investing Activities | -1.85 | -0.92 | -0.79 | -0.9 | -0.08 | Upgrade
|
Investing Cash Flow | 2.89 | -1.47 | -1.7 | -2.39 | -13.75 | Upgrade
|
Long-Term Debt Repaid | -0.82 | -0.79 | -9.09 | -2.08 | -2.14 | Upgrade
|
Net Debt Issued (Repaid) | -0.82 | -0.79 | -9.09 | -2.08 | -2.14 | Upgrade
|
Issuance of Common Stock | 4.64 | 6.96 | 0.3 | 1.02 | 1.44 | Upgrade
|
Repurchase of Common Stock | -6.93 | -7.22 | - | - | - | Upgrade
|
Common Dividends Paid | -4.88 | -4.56 | -4.23 | -3.93 | -3.61 | Upgrade
|
Other Financing Activities | -0.08 | -0.16 | 4.59 | -0.32 | -2.83 | Upgrade
|
Financing Cash Flow | -8.07 | -5.76 | -8.42 | -5.31 | -7.14 | Upgrade
|
Net Cash Flow | 8.72 | -2.38 | -1.77 | -2.75 | -1.78 | Upgrade
|
Free Cash Flow | 13.08 | 4.26 | 7.51 | 4.21 | 18.15 | Upgrade
|
Free Cash Flow Growth | 207.33% | -43.30% | 78.25% | -76.80% | 100.08% | Upgrade
|
Free Cash Flow Margin | 7.41% | 2.48% | 4.92% | 3.07% | 14.74% | Upgrade
|
Free Cash Flow Per Share | 0.88 | 0.29 | 0.51 | 0.28 | 1.23 | Upgrade
|
Cash Interest Paid | 0.08 | 0.16 | 0.41 | 0.62 | 0.64 | Upgrade
|
Levered Free Cash Flow | 14.04 | 8.2 | 8.99 | 6.17 | 10.64 | Upgrade
|
Unlevered Free Cash Flow | 14.09 | 8.3 | 9.24 | 6.56 | 11.13 | Upgrade
|
Change in Net Working Capital | -3.94 | -0.51 | -1.87 | 1.56 | -0.73 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.