Telenor ASA (TELNY)
OTCMKTS · Delayed Price · Currency is USD
18.71
+0.48 (2.63%)
Feb 11, 2026, 3:57 PM EST
Telenor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 76,548 | 79,928 | 80,452 | 76,877 | 97,153 | |
Revenue Growth (YoY) | -4.23% | -0.65% | 4.65% | -20.87% | -16.13% |
Cost of Revenue | 27,058 | 27,252 | 28,624 | 26,761 | 34,579 |
Gross Profit | 49,490 | 52,676 | 51,828 | 50,116 | 62,574 |
Selling, General & Admin | - | 3,786 | 3,651 | 3,465 | 3,899 |
Other Operating Expenses | 15,025 | 13,937 | 13,973 | 13,056 | 16,020 |
Operating Expenses | 31,337 | 34,594 | 34,159 | 33,635 | 43,166 |
Operating Income | 18,153 | 18,082 | 17,669 | 16,481 | 19,408 |
Interest Expense | -3,692 | -3,994 | -3,410 | -1,800 | -2,485 |
Interest & Investment Income | 676 | 831 | 860 | 235 | 279 |
Earnings From Equity Investments | 1,557 | 206 | -631 | -230 | -480 |
Currency Exchange Gain (Loss) | 347 | -484 | -3,049 | -3,386 | -1,070 |
Other Non Operating Income (Expenses) | -478 | 2,323 | -1,758 | -513 | -199 |
EBT Excluding Unusual Items | 16,563 | 16,964 | 9,681 | 10,787 | 15,453 |
Merger & Restructuring Charges | -484 | -503 | -497 | -601 | -506 |
Impairment of Goodwill | - | - | -24 | -24 | - |
Gain (Loss) on Sale of Investments | 205 | 6,606 | -7,835 | -71 | 21 |
Gain (Loss) on Sale of Assets | 312 | 1,100 | -227 | 1,726 | -320 |
Asset Writedown | -2 | -73 | -1 | -2,478 | - |
Legal Settlements | - | - | - | - | -788 |
Other Unusual Items | - | - | - | - | -138 |
Pretax Income | 16,594 | 24,094 | 1,097 | 9,339 | 13,722 |
Income Tax Expense | 4,364 | 3,725 | 4,332 | -3,009 | 5,008 |
Earnings From Continuing Operations | 12,230 | 20,369 | -3,235 | 12,348 | 8,714 |
Earnings From Discontinued Operations | -2,715 | -260 | 18,615 | 35,230 | -4,123 |
Net Income to Company | 9,515 | 20,109 | 15,380 | 47,578 | 4,591 |
Minority Interest in Earnings | -1,329 | -1,773 | -1,646 | -2,665 | -3,063 |
Net Income | 8,186 | 18,336 | 13,734 | 44,913 | 1,528 |
Net Income to Common | 8,186 | 18,336 | 13,734 | 44,913 | 1,528 |
Net Income Growth | -55.36% | 33.51% | -69.42% | 2839.33% | -91.19% |
Shares Outstanding (Basic) | 1,369 | 1,376 | 1,388 | 1,399 | 1,399 |
Shares Outstanding (Diluted) | 1,369 | 1,376 | 1,388 | 1,399 | 1,399 |
Shares Change (YoY) | -0.55% | -0.80% | -0.85% | - | -0.59% |
EPS (Basic) | 5.98 | 13.32 | 9.90 | 32.09 | 1.09 |
EPS (Diluted) | 5.98 | 13.32 | 9.90 | 32.09 | 1.09 |
EPS Growth | -55.11% | 34.59% | -69.16% | 2839.33% | -91.14% |
Free Cash Flow | 19,884 | 18,098 | 14,392 | 19,924 | 22,825 |
Free Cash Flow Per Share | 14.53 | 13.15 | 10.37 | 14.24 | 16.31 |
Dividend Per Share | 9.700 | 9.600 | 9.500 | 9.400 | 9.300 |
Dividend Growth | 1.04% | 1.05% | 1.06% | 1.07% | 3.33% |
Gross Margin | 64.65% | 65.90% | 64.42% | 65.19% | 64.41% |
Operating Margin | 23.71% | 22.62% | 21.96% | 21.44% | 19.98% |
Profit Margin | 10.69% | 22.94% | 17.07% | 58.42% | 1.57% |
Free Cash Flow Margin | 25.98% | 22.64% | 17.89% | 25.92% | 23.49% |
EBITDA | 35,455 | 26,886 | 26,496 | 26,576 | 32,749 |
EBITDA Margin | 46.32% | 33.64% | 32.93% | 34.57% | 33.71% |
D&A For EBITDA | 17,302 | 8,804 | 8,827 | 10,095 | 13,341 |
EBIT | 18,153 | 18,082 | 17,669 | 16,481 | 19,408 |
EBIT Margin | 23.71% | 22.62% | 21.96% | 21.44% | 19.98% |
Effective Tax Rate | 26.30% | 15.46% | 394.89% | - | 36.50% |
Advertising Expenses | - | 1,294 | 1,309 | 1,198 | 1,598 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.