Teton Advisors, LLC (TETAA)
OTCMKTS
· Delayed Price · Currency is USD
14.20
-0.40 (-2.74%)
May 28, 2025, 10:30 AM EDT
Teton Advisors, LLC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10.33 | 10.32 | 10.94 | 13.53 | 16.43 | 13.76 | Upgrade
|
| Other Revenue | 0.01 | 0.01 | 0 | 0.25 | 0 | 0.05 | Upgrade
|
| Revenue | 10.34 | 10.33 | 10.94 | 13.78 | 16.44 | 13.81 | Upgrade
|
| Revenue Growth (YoY) | 0.60% | -5.58% | -20.57% | -16.18% | 19.05% | -33.86% | Upgrade
|
| Cost of Revenue | 6.56 | 6.57 | 6.61 | 7.16 | 8.28 | 7.13 | Upgrade
|
| Gross Profit | 3.78 | 3.76 | 4.34 | 6.62 | 8.16 | 6.68 | Upgrade
|
| Selling, General & Admin | 1.18 | 1.32 | 1.82 | 2.08 | 3.46 | 3.39 | Upgrade
|
| Other Operating Expenses | 1.77 | 1.72 | 1.77 | 1.63 | 1.27 | 1.35 | Upgrade
|
| Operating Expenses | 3.46 | 3.48 | 3.92 | 4.05 | 5.08 | 5.54 | Upgrade
|
| Operating Income | 0.32 | 0.28 | 0.41 | 2.56 | 3.07 | 1.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.12 | 1.15 | 1.01 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1.44 | 1.44 | 1.42 | 2.56 | 3.07 | 1.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.09 | 0.1 | 0.1 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.06 | -0.4 | - | -5.55 | Upgrade
|
| Other Unusual Items | 0.65 | 0.65 | - | - | - | - | Upgrade
|
| Pretax Income | 2.18 | 2.19 | 1.45 | 2.16 | 3.07 | -4.41 | Upgrade
|
| Income Tax Expense | 0.65 | 0.63 | 0.25 | 0.56 | 0.73 | -0.85 | Upgrade
|
| Net Income | 1.53 | 1.56 | 1.21 | 1.6 | 2.34 | -3.55 | Upgrade
|
| Net Income to Common | 1.53 | 1.56 | 1.21 | 1.6 | 2.34 | -3.55 | Upgrade
|
| Net Income Growth | 36.09% | 29.26% | -24.72% | -31.64% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.52% | 18.47% | 7.26% | 0.60% | -0.10% | Upgrade
|
| EPS (Basic) | 0.95 | 0.97 | 0.75 | 1.18 | 1.86 | -2.82 | Upgrade
|
| EPS (Diluted) | 0.95 | 0.96 | 0.75 | 1.18 | 1.85 | -2.82 | Upgrade
|
| EPS Growth | 35.73% | 28.00% | -36.38% | -36.27% | - | - | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -75.00% | Upgrade
|
| Gross Margin | 36.59% | 36.43% | 39.62% | 48.02% | 49.61% | 48.36% | Upgrade
|
| Operating Margin | 3.10% | 2.71% | 3.76% | 18.61% | 18.68% | 8.27% | Upgrade
|
| Profit Margin | 14.82% | 15.08% | 11.01% | 11.62% | 14.25% | -25.74% | Upgrade
|
| EBITDA | 0.83 | 0.72 | 0.75 | 2.9 | 3.43 | 1.93 | Upgrade
|
| EBITDA Margin | 8.04% | 6.99% | 6.84% | 21.06% | 20.86% | 14.01% | Upgrade
|
| D&A For EBITDA | 0.51 | 0.44 | 0.34 | 0.34 | 0.36 | 0.79 | Upgrade
|
| EBIT | 0.32 | 0.28 | 0.41 | 2.56 | 3.07 | 1.14 | Upgrade
|
| EBIT Margin | 3.10% | 2.71% | 3.76% | 18.61% | 18.68% | 8.27% | Upgrade
|
| Effective Tax Rate | 29.66% | 28.79% | 17.13% | 26.03% | 23.74% | - | Upgrade
|
| Revenue as Reported | 10.34 | 10.33 | 10.94 | 13.78 | 16.44 | 13.81 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.