Thinkific Labs Inc. (THNCF)

Blueprint Medicines Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	68.82	66.94	59.05	51.48	38.12	21.07
Revenue Growth (YoY)	12.96%	13.36%	14.72%	35.05%	80.91%	115.08%
Cost of Revenue	17.21	16.63	14.49	12.36	8.9	4.45
Gross Profit	51.61	50.31	44.56	39.11	29.21	16.62
Selling, General & Admin	33.41	33.71	35.69	42.61	34.07	11.74
Research & Development	19.3	19.05	19.47	27.45	19.45	6.34
Operating Expenses	52.71	52.76	55.16	70.06	53.52	18.09
Operating Income	-1.1	-2.44	-10.6	-30.94	-24.31	-1.47
Interest Expense	-	-	-	-	-	-0.03
Interest & Investment Income	3.11	3.41	3.48	1.43	0.24	-
Currency Exchange Gain (Loss)	-0.78	-1.21	0.43	-4.62	-2.31	0.21
EBT Excluding Unusual Items	1.23	-0.24	-6.69	-34.13	-26.38	-1.29
Merger & Restructuring Charges	-	-	-2.94	-2.29	-	-
Gain (Loss) on Sale of Assets	-	-	-0.15	-	-	-
Pretax Income	1.23	-0.24	-9.78	-36.42	-26.38	-1.29
Net Income	1.23	-0.24	-9.78	-36.42	-26.38	-1.29
Net Income to Common	1.23	-0.24	-9.78	-36.42	-26.38	-1.29
Shares Outstanding (Basic)	71	74	81	79	65	41
Shares Outstanding (Diluted)	71	74	81	79	65	41
Shares Change (YoY)	-12.26%	-8.07%	2.64%	20.88%	57.35%	189.18%
EPS (Basic)	0.02	-0.00	-0.12	-0.46	-0.41	-0.03
EPS (Diluted)	0.02	-0.00	-0.12	-0.46	-0.41	-0.03
Free Cash Flow	7	6.79	-5.44	-27.09	-18.81	2.34
Free Cash Flow Per Share	0.10	0.09	-0.07	-0.34	-0.29	0.06
Gross Margin	74.99%	75.16%	75.46%	75.98%	76.64%	78.87%
Operating Margin	-1.60%	-3.65%	-17.95%	-60.11%	-63.77%	-6.99%
Profit Margin	1.79%	-0.35%	-16.56%	-70.75%	-69.19%	-6.14%
Free Cash Flow Margin	10.17%	10.14%	-9.22%	-52.62%	-49.34%	11.12%
EBITDA	-0.67	-2.03	-10.13	-30.44	-23.88	-1.38
EBITDA Margin	-0.97%	-3.03%	-17.15%	-59.14%	-62.64%	-6.55%
D&A For EBITDA	0.43	0.41	0.47	0.5	0.43	0.09
EBIT	-1.1	-2.44	-10.6	-30.94	-24.31	-1.47
EBIT Margin	-1.60%	-3.65%	-17.95%	-60.11%	-63.77%	-6.99%

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.