Thor Explorations Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	775	146	119	119	117	88
Market Cap Growth	372.64%	22.38%	0.12%	1.41%	33.77%	68.92%
Enterprise Value	696	153	152	164	163	77
Last Close Price	1.16	0.20	0.16	0.17	0.17	-
PE Ratio	4.75	1.60	10.97	3.07	-	-
PS Ratio	2.74	0.76	0.84	0.72	19.41	-
PB Ratio	2.46	0.73	1.06	1.20	1.97	1.44
P/TBV Ratio	2.92	0.88	1.43	1.49	2.65	1.81
P/FCF Ratio	6.66	2.98	4.56	2.36	-	-
P/OCF Ratio	5.60	2.36	1.87	1.41	-	4.03
EV/Sales Ratio	2.41	0.79	1.08	1.00	26.88	-
EV/EBITDA Ratio	3.38	1.19	3.00	2.05	-	-
EV/EBIT Ratio	4.10	1.52	5.60	3.08	-	-
EV/FCF Ratio	5.99	3.13	5.81	3.26	-	-
Debt / Equity Ratio	0.01	0.04	0.31	0.44	1.21	0.27
Debt / EBITDA Ratio	0.02	0.06	0.64	0.51	-	-
Debt / FCF Ratio	0.03	0.17	1.35	0.86	-	-
Net Debt / Equity Ratio	-0.24	-0.02	0.24	0.37	1.19	-0.10
Net Debt / EBITDA Ratio	-0.39	-0.03	0.54	0.46	-50.64	2.47
Net Debt / FCF Ratio	-0.66	-0.08	1.05	0.73	-1.33	0.53
Asset Turnover	0.91	0.72	0.57	0.74	0.04	-
Inventory Turnover	2.52	1.95	2.73	3.67	-	-
Quick Ratio	3.30	0.18	0.06	0.09	0.02	1.66
Current Ratio	4.79	0.82	0.45	0.63	0.27	1.95
Return on Equity (ROE)	67.46%	58.17%	10.27%	48.80%	-3.42%	-5.93%
Return on Assets (ROA)	33.41%	23.38%	6.84%	14.90%	-0.60%	-3.04%
Return on Capital Employed (ROCE)	51.60%	48.20%	20.50%	34.00%	-1.30%	-3.80%
Earnings Yield	21.03%	62.48%	9.12%	32.57%	-1.76%	-3.46%
FCF Yield	15.01%	33.56%	21.92%	42.31%	-45.41%	-12.96%
Buyback Yield / Dilution	-0.41%	-0.61%	-0.75%	-3.99%	-13.83%	-45.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.