Tharisa plc (TIHRF)
OTCMKTS · Delayed Price · Currency is USD
0.8300
-0.0050 (-0.60%)
At close: Mar 24, 2025

Tharisa Statistics

Total Valuation

Tharisa has a market cap or net worth of 359.96 million. The enterprise value is 324.90 million.

Market Cap359.96M
Enterprise Value 324.90M

Important Dates

The next estimated earnings date is Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 297.25M
Shares Outstanding n/a
Shares Change (YoY) +0.60%
Shares Change (QoQ) -3.52%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 285.52M

Valuation Ratios

The trailing PE ratio is 6.94 and the forward PE ratio is 5.98.

PE Ratio 6.94
Forward PE 5.98
PS Ratio 0.57
PB Ratio 0.48
P/TBV Ratio 0.52
P/FCF Ratio 17.14
P/OCF Ratio 2.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.27, with an EV/FCF ratio of 15.47.

EV / Earnings 6.26
EV / Sales 0.50
EV / EBITDA 2.27
EV / EBIT 4.01
EV / FCF 15.47

Financial Position

The company has a current ratio of 1.66, with a Debt / Equity ratio of 0.14.

Current Ratio 1.66
Quick Ratio 1.40
Debt / Equity 0.14
Debt / EBITDA 0.76
Debt / FCF 5.05
Interest Coverage 10.71

Financial Efficiency

Return on equity (ROE) is 7.12% and return on invested capital (ROIC) is 5.84%.

Return on Equity (ROE) 7.12%
Return on Assets (ROA) 4.40%
Return on Invested Capital (ROIC) 5.84%
Return on Capital Employed (ROCE) 8.44%
Revenue Per Employee 261,398
Profits Per Employee 21,415
Employee Count2,422
Asset Turnover 0.57
Inventory Turnover 7.80

Taxes

In the past 12 months, Tharisa has paid 22.76 million in taxes.

Income Tax 22.76M
Effective Tax Rate 30.43%

Stock Price Statistics

The stock price has increased by +20.46% in the last 52 weeks. The beta is 0.97, so Tharisa's price volatility has been similar to the market average.

Beta (5Y) 0.97
52-Week Price Change +20.46%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 45.94
Average Volume (20 Days) 3,423

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tharisa had revenue of 633.11 million and earned 51.87 million in profits. Earnings per share was 0.17.

Revenue633.11M
Gross Profit 143.53M
Operating Income 78.58M
Pretax Income 74.81M
Net Income 51.87M
EBITDA 138.28M
EBIT 78.58M
Earnings Per Share (EPS) 0.17
Full Income Statement

Balance Sheet

The company has 196.67 million in cash and 106.06 million in debt, giving a net cash position of 90.60 million.

Cash & Cash Equivalents 196.67M
Total Debt 106.06M
Net Cash 90.60M
Net Cash Per Share n/a
Equity (Book Value) 753.92M
Book Value Per Share 2.35
Working Capital 138.74M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 154.35 million and capital expenditures -133.35 million, giving a free cash flow of 21.00 million.

Operating Cash Flow 154.35M
Capital Expenditures -133.35M
Free Cash Flow 21.00M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 22.67%, with operating and profit margins of 12.41% and 8.19%.

Gross Margin 22.67%
Operating Margin 12.41%
Pretax Margin 11.82%
Profit Margin 8.19%
EBITDA Margin 21.84%
EBIT Margin 12.41%
FCF Margin 3.32%

Dividends & Yields

Tharisa does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 25.83%
Buyback Yield -0.60%
Shareholder Yield n/a
Earnings Yield 14.41%
FCF Yield 5.83%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Tharisa has an Altman Z-Score of 1.97 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.97
Piotroski F-Score 6