Tokyo Gas Co.,Ltd. (TKGSF)
OTCMKTS · Delayed Price · Currency is USD
31.55
0.00 (0.00%)
Apr 30, 2025, 4:00 PM EDT

Tokyo Gas Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
2,636,8092,664,5183,289,6342,145,1971,765,146
Upgrade
Revenue Growth (YoY)
-1.04%-19.00%53.35%21.53%-8.31%
Upgrade
Cost of Revenue
2,230,5732,189,2552,596,4621,546,5901,212,624
Upgrade
Gross Profit
406,236475,263693,172598,607552,522
Upgrade
Selling, General & Admin
273,144254,954271,695480,829474,846
Upgrade
Operating Expenses
273,144254,954271,695480,829474,846
Upgrade
Operating Income
133,092220,309421,477117,77877,676
Upgrade
Interest Expense
-31,206-19,008-15,138-14,466-12,629
Upgrade
Interest & Investment Income
9,3279,7465,2602,7243,984
Upgrade
Earnings From Equity Investments
5,5303,061-4,4503,7251,482
Upgrade
Currency Exchange Gain (Loss)
-13,3415,08914,550-
Upgrade
Other Non Operating Income (Expenses)
-3,1434,893276-6,2581,380
Upgrade
EBT Excluding Unusual Items
113,600232,342412,514118,05371,893
Upgrade
Gain (Loss) on Sale of Investments
-9,38425,1311,3751,6502,825
Upgrade
Gain (Loss) on Sale of Assets
---9,0433,114
Upgrade
Asset Writedown
--5,385-9,916-1,881-11,649
Upgrade
Other Unusual Items
2,000-3,504-1-
Upgrade
Pretax Income
106,216252,088407,477126,86466,183
Upgrade
Income Tax Expense
33,54781,945125,95636,58915,712
Upgrade
Earnings From Continuing Operations
72,669170,143281,52190,27550,471
Upgrade
Minority Interest in Earnings
1,525-207-605-1,530-966
Upgrade
Net Income
74,194169,936280,91688,74549,505
Upgrade
Net Income to Common
74,194169,936280,91688,74549,505
Upgrade
Net Income Growth
-56.34%-39.51%216.54%79.27%14.11%
Upgrade
Shares Outstanding (Basic)
386413434440441
Upgrade
Shares Outstanding (Diluted)
386413434440441
Upgrade
Shares Change (YoY)
-6.44%-4.98%-1.25%-0.30%-0.31%
Upgrade
EPS (Basic)
192.22411.88646.99201.84112.25
Upgrade
EPS (Diluted)
192.22411.88646.99201.84112.25
Upgrade
EPS Growth
-53.33%-36.34%220.54%79.81%14.47%
Upgrade
Free Cash Flow
177,202150,495336,383-21,97082,922
Upgrade
Free Cash Flow Per Share
459.08364.76774.74-49.97188.03
Upgrade
Dividend Per Share
80.00070.00065.00065.00060.000
Upgrade
Dividend Growth
14.29%7.69%-8.33%-
Upgrade
Gross Margin
15.41%17.84%21.07%27.91%31.30%
Upgrade
Operating Margin
5.05%8.27%12.81%5.49%4.40%
Upgrade
Profit Margin
2.81%6.38%8.54%4.14%2.80%
Upgrade
Free Cash Flow Margin
6.72%5.65%10.23%-1.02%4.70%
Upgrade
EBITDA
396,934432,668630,777318,724257,485
Upgrade
EBITDA Margin
15.05%16.24%19.18%14.86%14.59%
Upgrade
D&A For EBITDA
263,842212,359209,300200,946179,809
Upgrade
EBIT
133,092220,309421,477117,77877,676
Upgrade
EBIT Margin
5.05%8.27%12.81%5.49%4.40%
Upgrade
Effective Tax Rate
31.58%32.51%30.91%28.84%23.74%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.