Takeda Pharmaceutical Company Limited (TKPHF)
OTCMKTS · Delayed Price · Currency is USD
27.73
0.00 (0.00%)
Oct 31, 2025, 4:00 PM EDT

TKPHF Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
4,417,0044,581,5514,263,7624,027,4783,569,0063,197,812
Upgrade
Revenue Growth (YoY)
-2.84%7.45%5.87%12.85%11.61%-2.84%
Upgrade
Cost of Revenue
1,554,8901,571,4191,431,5051,253,1631,127,3081,013,655
Upgrade
Gross Profit
2,862,1143,010,1322,832,2572,774,3152,441,6982,184,157
Upgrade
Selling, General & Admin
1,075,8561,104,7321,053,819997,234886,327875,514
Upgrade
Research & Development
691,572730,226728,617633,325526,087455,765
Upgrade
Amortization of Goodwill & Intangibles
531,454548,186521,525485,102418,789405,229
Upgrade
Other Operating Expenses
77,13164,05228,82138,98710,43323,602
Upgrade
Operating Expenses
2,376,0132,447,1962,332,7822,154,6481,841,6361,760,110
Upgrade
Operating Income
486,101562,936499,475619,667600,062424,047
Upgrade
Interest Expense
-210,938-130,487-115,392-116,973-122,432-130,806
Upgrade
Interest & Investment Income
102,86519,98311,6285,7814,7632,153
Upgrade
Earnings From Equity Investments
-5,354-3,9866,473-8,630-15,36776
Upgrade
Currency Exchange Gain (Loss)
786786-13,612-9,729-3,903-15,575
Upgrade
Other Non Operating Income (Expenses)
-24,866-24,865-31,5203,975-26,1191,118
Upgrade
EBT Excluding Unusual Items
348,594424,367357,052494,091437,004281,013
Upgrade
Merger & Restructuring Charges
-93,932-128,133-81,358-59,234-83,836-115,875
Upgrade
Gain (Loss) on Sale of Investments
-585-18,885-22,4168,482-
Upgrade
Gain (Loss) on Sale of Assets
4,46110,5617,9758,9018,164235,117
Upgrade
Asset Writedown
-151,659-103,379-146,047-62,484-54,421-17,521
Upgrade
Legal Settlements
---45,212-16,455-20,319-17,401
Upgrade
Other Unusual Items
-8,968-9,447-39,619-12,1457,497902
Upgrade
Pretax Income
97,911175,08452,791375,090302,571366,235
Upgrade
Income Tax Expense
64,62566,941-91,40658,05272,405-9,936
Upgrade
Earnings From Continuing Operations
33,286108,143144,197317,038230,166376,171
Upgrade
Minority Interest in Earnings
-211-215-130-21-107-166
Upgrade
Net Income
33,075107,928144,067317,017230,059376,005
Upgrade
Net Income to Common
33,075107,928144,067317,017230,059376,005
Upgrade
Net Income Growth
-88.59%-25.09%-54.55%37.80%-38.81%749.90%
Upgrade
Shares Outstanding (Basic)
1,5761,5791,5641,5521,5641,562
Upgrade
Shares Outstanding (Diluted)
1,6041,6051,5801,5701,5771,574
Upgrade
Shares Change (YoY)
0.65%1.58%0.67%-0.46%0.23%0.47%
Upgrade
EPS (Basic)
20.9868.3692.09204.29147.14240.72
Upgrade
EPS (Diluted)
20.6267.2391.16201.94145.87238.96
Upgrade
EPS Growth
-88.67%-26.25%-54.86%38.44%-38.96%745.88%
Upgrade
Free Cash Flow
1,017,677856,387540,924836,499999,853899,725
Upgrade
Free Cash Flow Per Share
634.60533.47342.28532.85633.95571.78
Upgrade
Dividend Per Share
198.000196.000188.000180.000180.000180.000
Upgrade
Dividend Growth
3.13%4.25%4.44%---
Upgrade
Gross Margin
64.80%65.70%66.43%68.88%68.41%68.30%
Upgrade
Operating Margin
11.00%12.29%11.71%15.39%16.81%13.26%
Upgrade
Profit Margin
0.75%2.36%3.38%7.87%6.45%11.76%
Upgrade
Free Cash Flow Margin
23.04%18.69%12.69%20.77%28.02%28.14%
Upgrade
EBITDA
1,138,3731,233,2621,143,9361,284,0671,183,213983,718
Upgrade
EBITDA Margin
25.77%26.92%26.83%31.88%33.15%30.76%
Upgrade
D&A For EBITDA
652,272670,326644,461664,400583,151559,671
Upgrade
EBIT
486,101562,936499,475619,667600,062424,047
Upgrade
EBIT Margin
11.00%12.29%11.71%15.39%16.81%13.26%
Upgrade
Effective Tax Rate
66.00%38.23%-15.48%23.93%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.