Tokuyama Corporation (TKYMY)

Tokuyama Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	78,811	75,544	48,684	68,080	83,116	83,681
Short-Term Investments	1,026	-	-	-	-	-
Cash & Short-Term Investments	79,837	75,544	48,684	68,080	83,116	83,681
Cash Growth	7.10%	55.17%	-28.49%	-18.09%	-0.68%	2.65%
Receivables	75,002	81,474	87,041	92,000	78,140	70,811
Inventory	66,693	69,652	71,888	81,323	55,723	39,599
Other Current Assets	9,409	7,960	10,163	12,286	6,971	5,669
Total Current Assets	230,941	234,630	217,776	253,689	223,950	199,760
Property, Plant & Equipment	174,358	172,291	168,755	155,336	139,602	124,025
Long-Term Investments	35,506	51,856	50,485	44,249	43,769	42,625
Goodwill	23	69	252	349	68	86
Other Intangible Assets	4,206	4,141	3,211	3,116	2,614	1,796
Long-Term Deferred Tax Assets	11,674	11,383	14,834	19,416	21,111	16,407
Other Long-Term Assets	15,904	2	1	2	2	1
Total Assets	474,436	476,207	457,360	478,342	433,210	386,794
Accounts Payable	43,249	45,742	48,093	49,822	49,055	39,547
Accrued Expenses	6,166	3,744	3,241	2,768	3,462	3,057
Short-Term Debt	6,876	6,446	19,234	2,491	463	1,850
Current Portion of Long-Term Debt	3,112	3,028	2,225	1,407	20,823	8,899
Current Portion of Leases	1,405	1,377	1,247	1,196	1,225	1,204
Current Income Taxes Payable	2,647	2,982	3,195	1,231	2,157	2,375
Other Current Liabilities	21,545	28,019	26,700	29,329	25,152	26,376
Total Current Liabilities	85,000	91,338	103,935	88,244	102,337	83,308
Long-Term Debt	94,972	94,644	78,262	133,333	82,951	82,812
Long-Term Leases	5,377	5,194	4,814	4,019	3,754	3,671
Long-Term Deferred Tax Liabilities	263	246	251	228	248	247
Other Long-Term Liabilities	10,134	8,953	8,275	8,608	8,729	9,304
Total Liabilities	197,740	202,351	197,413	236,742	200,294	181,534
Common Stock	10,000	10,000	10,000	10,000	10,000	10,000
Additional Paid-In Capital	22,777	22,777	22,947	23,443	23,453	23,455
Retained Earnings	215,262	213,953	197,418	184,852	180,534	157,332
Treasury Stock	-426	-428	-422	-414	-414	-349
Comprehensive Income & Other	14,557	15,259	19,313	11,568	10,932	8,122
Total Common Equity	262,170	261,561	249,256	229,449	224,505	198,560
Minority Interest	14,526	12,295	10,691	12,151	8,411	6,700
Shareholders' Equity	276,696	273,856	259,947	241,600	232,916	205,260
Total Liabilities & Equity	474,436	476,207	457,360	478,342	433,210	386,794
Total Debt	111,742	110,689	105,782	142,446	109,216	98,436
Net Cash (Debt)	-31,905	-35,145	-57,098	-74,366	-26,100	-14,755
Net Cash Per Share	-443.47	-488.50	-793.58	-1033.56	-362.69	-211.16
Filing Date Shares Outstanding	71.94	71.94	71.95	71.95	71.95	71.98
Total Common Shares Outstanding	71.94	71.94	71.95	71.95	71.95	71.99
Working Capital	145,941	143,292	113,841	165,445	121,613	116,452
Book Value Per Share	3644.04	3635.59	3464.45	3188.96	3120.23	2758.34
Tangible Book Value	257,941	257,351	245,793	225,984	221,823	196,678
Tangible Book Value Per Share	3585.26	3577.07	3416.31	3140.80	3082.96	2732.19

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.