Thermal Energy International Inc. (TMGEF)
OTCMKTS · Delayed Price · Currency is USD
0.1244
-0.0070 (-5.33%)
Feb 12, 2026, 1:39 PM EST

TMGEF Statistics

Total Valuation

TMGEF has a market cap or net worth of 22.61 million. The enterprise value is 22.02 million.

Market Cap22.61M
Enterprise Value 22.02M

Important Dates

The last earnings date was Tuesday, January 27, 2026.

Earnings Date Jan 27, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 170.72M
Shares Outstanding n/a
Shares Change (YoY) +16.28%
Shares Change (QoQ) +31.38%
Owned by Insiders (%) 9.61%
Owned by Institutions (%) 1.12%
Float 154.31M

Valuation Ratios

The trailing PE ratio is 62.30.

PE Ratio 62.30
Forward PE n/a
PS Ratio 1.06
PB Ratio 7.16
P/TBV Ratio 7.99
P/FCF Ratio 17.80
P/OCF Ratio 17.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.68, with an EV/FCF ratio of 17.34.

EV / Earnings 60.68
EV / Sales 1.01
EV / EBITDA 19.68
EV / EBIT 37.24
EV / FCF 17.34

Financial Position

The company has a current ratio of 1.39, with a Debt / Equity ratio of 0.27.

Current Ratio 1.39
Quick Ratio 1.06
Debt / Equity 0.27
Debt / EBITDA 0.80
Debt / FCF 0.68
Interest Coverage 4.44

Financial Efficiency

Return on equity (ROE) is 14.58% and return on invested capital (ROIC) is 33.29%.

Return on Equity (ROE) 14.58%
Return on Assets (ROA) 3.63%
Return on Invested Capital (ROIC) 33.29%
Return on Capital Employed (ROCE) 15.38%
Weighted Average Cost of Capital (WACC) 4.34%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 2.15
Inventory Turnover 7.58

Taxes

In the past 12 months, TMGEF has paid 31,323 in taxes.

Income Tax 31,323
Effective Tax Rate 6.75%

Stock Price Statistics

The stock price has increased by +24.90% in the last 52 weeks. The beta is -0.05, so TMGEF's price volatility has been lower than the market average.

Beta (5Y) -0.05
52-Week Price Change +24.90%
50-Day Moving Average 0.10
200-Day Moving Average 0.10
Relative Strength Index (RSI) 56.08
Average Volume (20 Days) 66,106

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TMGEF had revenue of 21.24 million and earned 362,931 in profits. Earnings per share was 0.00.

Revenue21.24M
Gross Profit 9.41M
Operating Income 575,300
Pretax Income 464,362
Net Income 362,931
EBITDA 821,634
EBIT 575,300
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 1.44 million in cash and 867,476 in debt, with a net cash position of 568,154.

Cash & Cash Equivalents 1.44M
Total Debt 867,476
Net Cash 568,154
Net Cash Per Share n/a
Equity (Book Value) 3.16M
Book Value Per Share 0.02
Working Capital 2.46M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.32 million and capital expenditures -54,725, giving a free cash flow of 1.27 million.

Operating Cash Flow 1.32M
Capital Expenditures -54,725
Free Cash Flow 1.27M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 44.28%, with operating and profit margins of 2.71% and 1.71%.

Gross Margin 44.28%
Operating Margin 2.71%
Pretax Margin 2.19%
Profit Margin 1.71%
EBITDA Margin 3.87%
EBIT Margin 2.71%
FCF Margin 5.98%

Dividends & Yields

TMGEF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -16.28%
Shareholder Yield -16.28%
Earnings Yield 1.61%
FCF Yield 5.62%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TMGEF has an Altman Z-Score of 0.79 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.79
Piotroski F-Score 5