Thermal Energy International Inc. (TMGEF)
OTCMKTS · Delayed Price · Currency is USD
0.1222
-0.0018 (-1.45%)
Jul 18, 2025, 10:19 AM EDT

TMGEF Statistics

Total Valuation

TMGEF has a market cap or net worth of 21.41 million. The enterprise value is 19.69 million.

Market Cap21.41M
Enterprise Value 19.69M

Important Dates

The next estimated earnings date is Thursday, September 25, 2025.

Earnings Date Sep 25, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 173.11M
Shares Outstanding n/a
Shares Change (YoY) +5.34%
Shares Change (QoQ) +43.04%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 157.59M

Valuation Ratios

The trailing PE ratio is 201.77.

PE Ratio 201.77
Forward PE n/a
PS Ratio 1.01
PB Ratio 8.79
P/TBV Ratio 10.24
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.77, with an EV/FCF ratio of -40.32.

EV / Earnings 185.54
EV / Sales 0.89
EV / EBITDA 22.77
EV / EBIT 66.28
EV / FCF -40.32

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 0.80.

Current Ratio 1.24
Quick Ratio 0.97
Debt / Equity 0.80
Debt / EBITDA 2.36
Debt / FCF -3.98
Interest Coverage 1.24

Financial Efficiency

Return on equity (ROE) is 6.89% and return on invested capital (ROIC) is 3.77%.

Return on Equity (ROE) 6.89%
Return on Assets (ROA) 1.62%
Return on Invested Capital (ROIC) 3.77%
Return on Capital Employed (ROCE) 8.97%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.94
Inventory Turnover 10.05

Taxes

Income Tax -31,650
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -24.80% in the last 52 weeks. The beta is 0.25, so TMGEF's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change -24.80%
50-Day Moving Average 0.10
200-Day Moving Average 0.12
Relative Strength Index (RSI) 67.12
Average Volume (20 Days) 19,776

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TMGEF had revenue of 21.12 million and earned 106,096 in profits. Earnings per share was 0.00.

Revenue21.12M
Gross Profit 8.18M
Operating Income 282,925
Pretax Income 124,161
Net Income 106,096
EBITDA 568,077
EBIT 282,925
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 3.56 million in cash and 1.95 million in debt, giving a net cash position of 1.62 million.

Cash & Cash Equivalents 3.56M
Total Debt 1.95M
Net Cash 1.62M
Net Cash Per Share n/a
Equity (Book Value) 2.44M
Book Value Per Share 0.01
Working Capital 1.65M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -422,183 and capital expenditures -66,080, giving a free cash flow of -488,263.

Operating Cash Flow -422,183
Capital Expenditures -66,080
Free Cash Flow -488,263
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 38.71%, with operating and profit margins of 1.34% and 0.50%.

Gross Margin 38.71%
Operating Margin 1.34%
Pretax Margin 0.59%
Profit Margin 0.50%
EBITDA Margin 2.69%
EBIT Margin 1.34%
FCF Margin n/a

Dividends & Yields

TMGEF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.34%
Shareholder Yield n/a
Earnings Yield 0.50%
FCF Yield -2.28%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TMGEF has an Altman Z-Score of 1.18 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.18
Piotroski F-Score 4