Thermal Energy International Inc. (TMGEF)
OTCMKTS · Delayed Price · Currency is USD
0.1000
-0.0018 (-1.77%)
Oct 24, 2025, 2:12 PM EDT

TMGEF Statistics

Total Valuation

TMGEF has a market cap or net worth of 17.01 million. The enterprise value is 16.14 million.

Market Cap17.01M
Enterprise Value 16.14M

Important Dates

The next estimated earnings date is Tuesday, October 28, 2025.

Earnings Date Oct 28, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 170.29M
Shares Outstanding n/a
Shares Change (YoY) +2.56%
Shares Change (QoQ) -61.86%
Owned by Insiders (%) 9.19%
Owned by Institutions (%) 1.12%
Float 155.75M

Valuation Ratios

The trailing PE ratio is 319.81.

PE Ratio 319.81
Forward PE n/a
PS Ratio 0.79
PB Ratio 6.56
P/TBV Ratio 7.60
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.40, with an EV/FCF ratio of -12.68.

EV / Earnings 303.53
EV / Sales 0.76
EV / EBITDA 19.40
EV / EBIT 55.67
EV / FCF -12.68

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 0.45.

Current Ratio 1.32
Quick Ratio 0.97
Debt / Equity 0.45
Debt / EBITDA 1.36
Debt / FCF -0.91
Interest Coverage 1.41

Financial Efficiency

Return on equity (ROE) is 4.53% and return on invested capital (ROIC) is 4.07%.

Return on Equity (ROE) 4.53%
Return on Assets (ROA) 1.77%
Return on Invested Capital (ROIC) 4.07%
Return on Capital Employed (ROCE) 9.17%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 2.07
Inventory Turnover 10.20

Taxes

In the past 12 months, TMGEF has paid 15,727 in taxes.

Income Tax 15,727
Effective Tax Rate 12.01%

Stock Price Statistics

The stock price has decreased by -33.38% in the last 52 weeks. The beta is 0.10, so TMGEF's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change -33.38%
50-Day Moving Average 0.10
200-Day Moving Average 0.10
Relative Strength Index (RSI) 50.29
Average Volume (20 Days) 23,463

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TMGEF had revenue of 21.65 million and earned 53,189 in profits. Earnings per share was 0.00.

Revenue21.65M
Gross Profit 8.97M
Operating Income 295,447
Pretax Income 130,938
Net Income 53,189
EBITDA 580,347
EBIT 295,447
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 2.03 million in cash and 1.15 million in debt, giving a net cash position of 879,916.

Cash & Cash Equivalents 2.03M
Total Debt 1.15M
Net Cash 879,916
Net Cash Per Share n/a
Equity (Book Value) 2.59M
Book Value Per Share 0.01
Working Capital 1.74M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.22 million and capital expenditures -56,504, giving a free cash flow of -1.27 million.

Operating Cash Flow -1.22M
Capital Expenditures -56,504
Free Cash Flow -1.27M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 41.45%, with operating and profit margins of 1.36% and 0.25%.

Gross Margin 41.45%
Operating Margin 1.36%
Pretax Margin 0.60%
Profit Margin 0.25%
EBITDA Margin 2.68%
EBIT Margin 1.36%
FCF Margin n/a

Dividends & Yields

TMGEF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.56%
Shareholder Yield -2.56%
Earnings Yield 0.31%
FCF Yield -7.48%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TMGEF has an Altman Z-Score of 1.1 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.1
Piotroski F-Score 4