TeamViewer SE (TMVWF)
OTCMKTS · Delayed Price · Currency is USD
14.16
+0.66 (4.89%)
At close: Apr 22, 2025

TeamViewer SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
710.03671.42626.69565.87501.1455.61
Upgrade
Revenue Growth (YoY)
9.74%7.14%10.75%12.93%9.98%16.77%
Upgrade
Cost of Revenue
84.5480.8381.7481.370.9464.1
Upgrade
Gross Profit
625.5590.59544.95484.58430.15391.51
Upgrade
Selling, General & Admin
294.87284.28294.77280.93236.77171.11
Upgrade
Research & Development
89.1779.9580.1469.5462.1446.63
Upgrade
Other Operating Expenses
-8.898.23-5.03-5.62-2.17-4.84
Upgrade
Operating Expenses
386.7384.22378.38357.25312.73227.47
Upgrade
Operating Income
238.8206.37166.56127.32117.42164.05
Upgrade
Interest Expense
-24.74-14.72-14.12-21.45-15.64-18.77
Upgrade
Interest & Investment Income
0.850.851.374.270.62.95
Upgrade
Earnings From Equity Investments
-3.45-2.38-0.47---
Upgrade
Currency Exchange Gain (Loss)
-16.08-2.92-3.6210.88-13.4626.28
Upgrade
Other Non Operating Income (Expenses)
-2.83-2.47-2.07-4.33-3.53-4.12
Upgrade
EBT Excluding Unusual Items
192.56184.73147.66116.6985.39170.39
Upgrade
Other Unusual Items
-0.28-0.28-0.2---
Upgrade
Pretax Income
192.28184.45147.46116.6985.39170.39
Upgrade
Income Tax Expense
65.8461.3733.4449.0935.3467.36
Upgrade
Net Income
126.44123.08114.0267.650.05103.03
Upgrade
Net Income to Common
126.44123.08114.0267.650.05103.03
Upgrade
Net Income Growth
19.61%7.95%68.66%35.06%-51.42%-0.80%
Upgrade
Shares Outstanding (Basic)
157160172185200200
Upgrade
Shares Outstanding (Diluted)
159162173185201200
Upgrade
Shares Change (YoY)
-4.81%-6.31%-6.53%-7.75%0.27%0.03%
Upgrade
EPS (Basic)
0.800.770.660.370.250.52
Upgrade
EPS (Diluted)
0.790.760.660.370.250.51
Upgrade
EPS Growth
25.74%15.15%80.25%46.46%-50.98%-1.79%
Upgrade
Free Cash Flow
236.47245.98226.53199.25187.37213.64
Upgrade
Free Cash Flow Per Share
1.491.521.311.080.931.07
Upgrade
Gross Margin
88.09%87.96%86.96%85.63%85.84%85.93%
Upgrade
Operating Margin
33.63%30.74%26.58%22.50%23.43%36.00%
Upgrade
Profit Margin
17.81%18.33%18.19%11.95%9.99%22.61%
Upgrade
Free Cash Flow Margin
33.30%36.63%36.15%35.21%37.39%46.89%
Upgrade
EBITDA
256.82225.64197.77158.46147.23190.76
Upgrade
EBITDA Margin
36.17%33.61%31.56%28.00%29.38%41.87%
Upgrade
D&A For EBITDA
18.0219.2731.2131.1329.8126.72
Upgrade
EBIT
238.8206.37166.56127.32117.42164.05
Upgrade
EBIT Margin
33.63%30.74%26.58%22.50%23.43%36.00%
Upgrade
Effective Tax Rate
34.24%33.27%22.68%42.07%41.38%39.53%
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.