TeamViewer SE (TMVWF)
OTCMKTS · Delayed Price · Currency is USD
14.16
+0.66 (4.89%)
At close: Apr 22, 2025
TeamViewer SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
| 688.52 | 671.42 | 626.69 | 565.87 | 501.1 | 455.61 | Upgrade | |
Revenue Growth (YoY) | 8.08% | 7.14% | 10.75% | 12.93% | 9.98% | 16.77% | Upgrade |
Cost of Revenue | 83.26 | 80.83 | 81.74 | 81.3 | 70.94 | 64.1 | Upgrade |
Gross Profit | 605.26 | 590.59 | 544.95 | 484.58 | 430.15 | 391.51 | Upgrade |
Selling, General & Admin | 287.84 | 284.28 | 294.77 | 280.93 | 236.77 | 171.11 | Upgrade |
Research & Development | 83.38 | 79.95 | 80.14 | 69.54 | 62.14 | 46.63 | Upgrade |
Other Operating Expenses | 1.09 | 8.23 | -5.03 | -5.62 | -2.17 | -4.84 | Upgrade |
Operating Expenses | 384.43 | 384.22 | 378.38 | 357.25 | 312.73 | 227.47 | Upgrade |
Operating Income | 220.83 | 206.37 | 166.56 | 127.32 | 117.42 | 164.05 | Upgrade |
Interest Expense | -19.08 | -14.72 | -14.12 | -21.45 | -15.64 | -18.77 | Upgrade |
Interest & Investment Income | 0.81 | 0.85 | 1.37 | 4.27 | 0.6 | 2.95 | Upgrade |
Earnings From Equity Investments | -3.45 | -2.38 | -0.47 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.81 | -2.92 | -3.62 | 10.88 | -13.46 | 26.28 | Upgrade |
Other Non Operating Income (Expenses) | -2.47 | -2.47 | -2.07 | -4.33 | -3.53 | -4.12 | Upgrade |
EBT Excluding Unusual Items | 195.83 | 184.73 | 147.66 | 116.69 | 85.39 | 170.39 | Upgrade |
Other Unusual Items | -0.28 | -0.28 | -0.2 | - | - | - | Upgrade |
Pretax Income | 195.55 | 184.45 | 147.46 | 116.69 | 85.39 | 170.39 | Upgrade |
Income Tax Expense | 65.18 | 61.37 | 33.44 | 49.09 | 35.34 | 67.36 | Upgrade |
Net Income | 130.37 | 123.08 | 114.02 | 67.6 | 50.05 | 103.03 | Upgrade |
Net Income to Common | 130.37 | 123.08 | 114.02 | 67.6 | 50.05 | 103.03 | Upgrade |
Net Income Growth | 15.16% | 7.95% | 68.66% | 35.06% | -51.42% | -0.80% | Upgrade |
Shares Outstanding (Basic) | 158 | 160 | 172 | 185 | 200 | 200 | Upgrade |
Shares Outstanding (Diluted) | 160 | 162 | 173 | 185 | 201 | 200 | Upgrade |
Shares Change (YoY) | -5.83% | -6.31% | -6.53% | -7.75% | 0.27% | 0.03% | Upgrade |
EPS (Basic) | 0.82 | 0.77 | 0.66 | 0.37 | 0.25 | 0.52 | Upgrade |
EPS (Diluted) | 0.81 | 0.76 | 0.66 | 0.37 | 0.25 | 0.51 | Upgrade |
EPS Growth | 21.27% | 15.15% | 80.25% | 46.46% | -50.98% | -1.79% | Upgrade |
Free Cash Flow | 235.56 | 245.98 | 226.53 | 199.25 | 187.37 | 213.64 | Upgrade |
Free Cash Flow Per Share | 1.47 | 1.52 | 1.31 | 1.08 | 0.93 | 1.07 | Upgrade |
Gross Margin | 87.91% | 87.96% | 86.96% | 85.63% | 85.84% | 85.93% | Upgrade |
Operating Margin | 32.07% | 30.74% | 26.58% | 22.50% | 23.43% | 36.00% | Upgrade |
Profit Margin | 18.93% | 18.33% | 18.19% | 11.95% | 9.99% | 22.61% | Upgrade |
Free Cash Flow Margin | 34.21% | 36.63% | 36.15% | 35.21% | 37.39% | 46.89% | Upgrade |
EBITDA | 239.2 | 225.64 | 197.77 | 158.46 | 147.23 | 190.76 | Upgrade |
EBITDA Margin | 34.74% | 33.61% | 31.56% | 28.00% | 29.38% | 41.87% | Upgrade |
D&A For EBITDA | 18.37 | 19.27 | 31.21 | 31.13 | 29.81 | 26.72 | Upgrade |
EBIT | 220.83 | 206.37 | 166.56 | 127.32 | 117.42 | 164.05 | Upgrade |
EBIT Margin | 32.07% | 30.74% | 26.58% | 22.50% | 23.43% | 36.00% | Upgrade |
Effective Tax Rate | 33.33% | 33.27% | 22.68% | 42.07% | 41.38% | 39.53% | Upgrade |
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.