Trans-Lux Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	12.83	15.55	21.66	11.35	9.45	17.04
Revenue Growth (YoY)	-26.21%	-28.20%	90.85%	20.17%	-44.55%	18.31%
Cost of Revenue	12.21	14.55	18.74	12.51	10.15	13.05
Gross Profit	0.62	1	2.92	-1.16	-0.71	3.99
Selling, General & Admin	4.5	4.28	3.17	3.26	3.08	4.22
Operating Expenses	4.5	4.28	3.17	3.26	3.08	4.22
Operating Income	-3.88	-3.27	-0.25	-4.41	-3.79	-0.23
Interest Expense	-0.63	-0.7	-0.41	-0.58	-0.43	-0.5
Currency Exchange Gain (Loss)	-0.01	-0.06	0.19	-0.02	-0.06	-0.13
EBT Excluding Unusual Items	-4.53	-4.04	-0.47	-5.01	-4.27	-0.86
Merger & Restructuring Charges	-	-	-	-	0.03	-0.31
Impairment of Goodwill	-	-	-	-	-0.74	-
Other Unusual Items	-	-	0.82	0.08	0.14	-0.19
Pretax Income	-4.53	-4.04	0.36	-4.93	-4.85	-1.36
Income Tax Expense	0.03	0.03	0.04	0.04	-0.01	0.04
Earnings From Continuing Operations	-4.56	-4.07	0.32	-4.97	-4.84	-1.4
Net Income	-4.56	-4.07	0.32	-4.97	-4.84	-1.4
Preferred Dividends & Other Adjustments	-	-	-	-	-	0.04
Net Income to Common	-4.56	-4.07	0.32	-4.97	-4.84	-1.44
Shares Outstanding (Basic)	13	13	13	14	14	11
Shares Outstanding (Diluted)	13	13	14	14	14	11
Shares Change (YoY)	0.20%	-1.40%	0.70%	-0.85%	19.96%	338.61%
EPS (Basic)	-0.34	-0.30	0.02	-0.37	-0.35	-0.13
EPS (Diluted)	-0.34	-0.30	0.02	-0.37	-0.35	-0.13
Free Cash Flow	0.03	0.3	-1.99	-0.14	-2.07	-4.76
Free Cash Flow Per Share	0.00	0.02	-0.14	-0.01	-0.15	-0.42
Gross Margin	4.79%	6.45%	13.47%	-10.20%	-7.50%	23.41%
Operating Margin	-30.26%	-21.05%	-1.14%	-38.89%	-40.13%	-1.34%
Profit Margin	-35.53%	-26.15%	1.49%	-43.77%	-51.28%	-8.46%
Free Cash Flow Margin	0.25%	1.90%	-9.17%	-1.21%	-21.93%	-27.93%
EBITDA	-3.54	-2.9	0.19	-3.92	-3.25	0.44
EBITDA Margin	-27.62%	-18.62%	0.89%	-34.53%	-34.41%	2.58%
D&A For EBITDA	0.34	0.38	0.44	0.5	0.54	0.67
EBIT	-3.88	-3.27	-0.25	-4.41	-3.79	-0.23
EBIT Margin	-30.26%	-21.05%	-1.14%	-38.89%	-40.13%	-1.34%
Effective Tax Rate	-	-	9.78%	-	-	-
Revenue as Reported	12.83	15.55	21.66	11.35	9.45	17.04
Advertising Expenses	-	-	-	-	0.04	0.04

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.