Findev Inc. (TNSGF)

Findev Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	3.61	3.42	3.04	2.66	2.23
Revenue	3.61	3.42	3.04	2.66	2.23
Revenue Growth (YoY)	5.60%	12.35%	14.38%	19.62%	11.38%
Gross Profit	3.61	3.42	3.04	2.66	2.23
Selling, General & Admin	0.23	0.27	0.25	0.22	0.23
Operating Expenses	0.23	0.27	0.25	0.22	0.23
Operating Income	3.38	3.15	2.8	2.44	2
Interest Expense	-0	-0	-0	-0	-0
Other Non Operating Income (Expenses)	-0.03	-0.04	-0.03	-0.04	-0.04
EBT Excluding Unusual Items	3.35	3.11	2.76	2.4	1.95
Gain (Loss) on Sale of Investments	-	-0.14	-0.52	-0.01	-0.02
Pretax Income	3.35	2.97	2.24	2.39	1.93
Income Tax Expense	0.75	0.98	0.74	-3.01	-
Earnings From Continuing Operations	2.6	2	1.51	5.4	1.93
Net Income	2.6	2	1.51	5.4	1.93
Net Income to Common	2.6	2	1.51	5.4	1.93
Net Income Growth	30.04%	32.47%	-72.09%	179.64%	17.84%
Shares Outstanding (Basic)	29	29	29	29	29
Shares Outstanding (Diluted)	29	29	29	29	29
EPS (Basic)	0.09	0.07	0.05	0.19	0.07
EPS (Diluted)	0.09	0.07	0.05	0.19	0.07
EPS Growth	29.15%	39.38%	-73.48%	179.64%	17.84%
Free Cash Flow	0.88	0.86	0.87	0.85	0.69
Free Cash Flow Per Share	0.03	0.03	0.03	0.03	0.02
Dividend Per Share	0.030	0.030	0.030	0.030	0.030
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	93.68%	92.09%	91.89%	91.60%	89.75%
Profit Margin	71.87%	58.36%	49.50%	202.87%	86.78%
Free Cash Flow Margin	24.32%	25.02%	28.42%	32.00%	30.96%
EBIT	3.38	3.15	2.8	2.44	2
EBIT Margin	93.68%	92.09%	91.89%	91.60%	89.75%
Effective Tax Rate	22.47%	32.84%	32.79%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.